Data is not available at this time.
Levi Strauss & Co. operates as a global leader in the apparel industry, specializing in denim and casual wear. The company generates revenue through direct-to-consumer (DTC) channels, including owned retail stores and e-commerce, as well as wholesale distribution to department stores and specialty retailers. Its iconic Levi’s brand, along with Dockers and Beyond Yoga, positions it as a diversified player in the premium and value segments of the market. Levi’s maintains a strong competitive edge through brand heritage, innovation in sustainable materials, and digital transformation initiatives. The company’s global footprint spans over 110 countries, with a focus on expanding in high-growth markets like Asia and Latin America. Its market position is reinforced by strategic collaborations, such as partnerships with influencers and limited-edition collections, which enhance brand relevance among younger demographics.
Levi Strauss reported revenue of $6.36 billion for the period, with net income of $210.6 million, reflecting a net margin of approximately 3.3%. The company’s operating cash flow of $898.4 million underscores solid cash generation, though capital expenditures of $227.5 million indicate ongoing investments in retail expansion and digital infrastructure. Diluted EPS stood at $0.52, signaling modest profitability amid inflationary and supply chain pressures.
The company’s earnings power is supported by its diversified revenue streams, with DTC channels contributing higher margins compared to wholesale. Operating cash flow coverage of capital expenditures remains healthy, but elevated debt levels may constrain near-term flexibility. Return on invested capital (ROIC) trends suggest room for improvement in capital allocation, particularly in optimizing inventory turnover and reducing working capital demands.
Levi Strauss holds $690 million in cash and equivalents against total debt of $2.21 billion, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, especially given interest rate volatility. Liquidity appears adequate, supported by strong operating cash flow, though refinancing risks could emerge if macroeconomic conditions deteriorate.
Revenue growth has been steady, driven by DTC expansion and international markets. The company paid a dividend of $0.52 per share, reflecting a commitment to shareholder returns, though payout ratios remain conservative to preserve liquidity for growth initiatives. Future growth may hinge on scaling Beyond Yoga and leveraging e-commerce capabilities to offset softer wholesale demand.
Trading at a P/E multiple reflective of its sector, Levi’s valuation balances brand strength against macroeconomic headwinds. Market expectations likely focus on margin recovery and DTC penetration, with investor sentiment tied to execution in digital transformation and cost management. The stock’s performance may correlate with consumer discretionary trends and denim market dynamics.
Levi’s strategic advantages include its timeless brand equity, global distribution network, and sustainability initiatives, such as waterless denim production. The outlook remains cautiously optimistic, with growth opportunities in emerging markets and product diversification offsetting near-term challenges. Success will depend on balancing innovation with operational efficiency in a competitive retail landscape.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |