investorscraft@gmail.com

Intrinsic ValueLifecore Biomedical, Inc. (LFCR)

Previous Close$8.69
Intrinsic Value
Upside potential
Previous Close
$8.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lifecore Biomedical, Inc. operates in the biotechnology and pharmaceutical sectors, specializing in the development and manufacturing of sterile injectable pharmaceuticals. The company’s core revenue model is driven by contract development and manufacturing services (CDMO) for complex drug formulations, including biologics and biosimilars. Lifecore’s expertise in aseptic fill-finish processes positions it as a critical partner for pharmaceutical companies seeking specialized manufacturing capabilities. The company serves a diverse client base, ranging from emerging biotech firms to established pharmaceutical giants, leveraging its regulatory-compliant facilities and technical proficiency. Lifecore’s market position is strengthened by its focus on niche therapeutic areas, such as ophthalmology and orthopedics, where demand for sterile injectables is growing. Its ability to handle high-value, low-volume products provides a competitive edge in a market increasingly reliant on outsourced manufacturing. The company’s strategic emphasis on innovation and quality control further enhances its reputation as a reliable CDMO partner in a highly regulated industry.

Revenue Profitability And Efficiency

Lifecore Biomedical reported revenue of $128.3 million for FY 2024, with net income of $12.0 million, translating to diluted EPS of $0.33. Operating cash flow was negative at $217,000, reflecting challenges in working capital management. Capital expenditures totaled $17.9 million, indicating ongoing investments in manufacturing capabilities. The company’s profitability metrics suggest moderate efficiency, though cash flow generation remains a concern.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its CDMO business, which benefits from long-term client contracts and specialized expertise. However, capital efficiency is constrained by high debt levels and significant capex requirements. Lifecore’s ability to sustain profitability hinges on optimizing operational leverage and scaling production to meet client demand without overextending financial resources.

Balance Sheet And Financial Health

Lifecore’s balance sheet shows $8.5 million in cash and equivalents against total debt of $130.4 million, indicating a leveraged position. The high debt load raises concerns about financial flexibility, particularly given negative operating cash flow. The company’s ability to service debt and fund growth will depend on improving cash generation and managing liabilities prudently.

Growth Trends And Dividend Policy

Lifecore’s growth is tied to expanding its CDMO client base and enhancing manufacturing capacity. The company does not pay dividends, reinvesting all earnings into operations and growth initiatives. Future trends will likely be influenced by demand for sterile injectables and the company’s ability to secure high-margin contracts in a competitive market.

Valuation And Market Expectations

The market appears to value Lifecore based on its niche expertise and growth potential in the CDMO space. However, high debt and cash flow challenges may temper investor enthusiasm. Valuation metrics should be assessed in the context of industry peers and the company’s ability to execute its growth strategy.

Strategic Advantages And Outlook

Lifecore’s strategic advantages include its specialized manufacturing capabilities and regulatory expertise. The outlook depends on its ability to navigate financial constraints while capitalizing on growing demand for outsourced pharmaceutical manufacturing. Success will require balancing investment in capacity with debt management and operational efficiency.

Sources

10-K filing for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount