investorscraft@gmail.com

Intrinsic ValueCanadian Life Companies Split Corp. (LFE.TO)

Previous Close$7.80
Intrinsic Value
Upside potential
Previous Close
$7.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canadian Life Companies Split Corp. is a specialized closed-end fund managed by Quadravest Capital Management, focusing exclusively on Canada's life insurance sector. The fund strategically invests in four major publicly traded life insurers—Great-West Lifeco, Industrial Alliance, Manulife Financial, and Sun Life Financial—leveraging fundamental analysis to prioritize dividend yield, earnings stability, and market positioning. By concentrating on high-quality, dividend-paying equities, the fund offers investors targeted exposure to a defensive segment of the financial services industry. Its portfolio construction emphasizes cash flow resilience and sector leadership, aligning with the S&P TSX Financial Index for benchmarking. The fund’s niche focus differentiates it from broader financial ETFs, catering to income-oriented investors seeking sector-specific diversification. With a disciplined approach to stock selection and a mandate to capitalize on the life insurance industry’s long-term growth, the fund occupies a unique space in Canada’s asset management landscape.

Revenue Profitability And Efficiency

The fund reported revenue of CAD 54.8 million for the period, with net income reaching CAD 54.2 million, reflecting a highly efficient cost structure. Diluted EPS stood at CAD 4.07, supported by robust dividend income from its concentrated portfolio. Operating cash flow of CAD 31.8 million underscores the liquidity generated by its holdings, while zero capital expenditures highlight its asset-light model.

Earnings Power And Capital Efficiency

The fund’s earnings are primarily driven by dividends from its life insurance holdings, demonstrating strong capital efficiency with no debt and CAD 12.6 million in cash. Its 3.24 beta indicates high sensitivity to market movements, typical of sector-focused funds, but its income-centric strategy mitigates volatility through stable payouts.

Balance Sheet And Financial Health

With no leverage and CAD 12.6 million in cash equivalents, the fund maintains a conservative balance sheet. Its financial health is further reinforced by the defensive nature of its underlying assets, which are dominated by established insurers with strong credit profiles.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of Canada’s life insurance sector, with a dividend yield of CAD 1.045 per share. Its focus on high-yield equities aligns with a consistent income distribution strategy, though capital appreciation depends on sector-wide trends.

Valuation And Market Expectations

Trading at a market cap of CAD 66.1 million, the fund’s valuation reflects its niche focus and income-generating capability. Investors likely price in expectations of steady dividends, though the elevated beta suggests heightened sensitivity to financial sector volatility.

Strategic Advantages And Outlook

The fund’s concentrated exposure to top-tier life insurers provides a strategic advantage in leveraging sector stability. Long-term prospects hinge on the resilience of Canada’s insurance market, with its income-focused approach appealing to risk-averse investors. Regulatory tailwinds and demographic trends in insurance demand could further support performance.

Sources

Company disclosures, TSX filings, Quadravest Capital Management reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount