investorscraft@gmail.com

Intrinsic ValueLifeist Wellness Inc. (LFST.V)

Previous Close$0.04
Intrinsic Value
Upside potential
Previous Close
$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lifeist Wellness Inc. operates as a diversified wellness company with a multi-pronged revenue strategy spanning cannabis distribution, e-commerce technology, and consumer wellness products. The company's core operations include CannMart.com, an online marketplace specializing in hemp-derived CBD products and accessories, serving both Canadian and U.S. markets. Through its B2B technology arm, Findify, Lifeist provides artificial intelligence-powered e-commerce solutions including personalized search and advanced data analytics to third-party retailers. The company further maintains a butane hash oil extraction facility and distributes both licensed and proprietary adult-use cannabis products while supplying vaporizer hardware. Operating in the highly competitive specialty pharmaceuticals sector, Lifeist navigates complex regulatory environments across North America. Its market position is characterized by a technology-enabled approach to cannabis distribution, though it faces significant competition from larger, vertically integrated producers and established e-commerce platforms. The company's strategy leverages digital infrastructure to create a asset-light model compared to traditional cannabis cultivators, focusing on distribution margins and technology licensing revenues rather than capital-intensive cultivation operations.

Revenue Profitability And Efficiency

Lifeist generated CAD 588,802 in revenue for the fiscal period, while reporting a substantial net loss of CAD 1.446 million, indicating significant challenges in achieving profitability. The company's operational efficiency appears constrained, as evidenced by negative operating cash flow of CAD 877,198. With no capital expenditures reported, the business appears to be maintaining existing operations rather than investing in growth initiatives, suggesting a focus on cost containment amid ongoing financial pressures within the competitive wellness sector.

Earnings Power And Capital Efficiency

The company demonstrates weak earnings power with a diluted EPS of -CAD 0.0455, reflecting the challenges of scaling operations profitably in capital-intensive cannabis markets. Negative operating cash flow further underscores the company's struggle to generate sustainable internal funding. The absence of capital expenditures indicates minimal investment in productive assets, potentially limiting future revenue growth capacity and suggesting a conservative approach to capital deployment amid ongoing operational challenges.

Balance Sheet And Financial Health

Lifeist maintains a relatively strong liquidity position with CAD 2.34 million in cash and equivalents, providing near-term operational runway. The company carries no debt, which reduces financial risk and interest obligations. However, the consistent cash burn from operations presents sustainability concerns, as current cash reserves would need to support ongoing negative cash flow without additional financing or improved operational performance in the near future.

Growth Trends And Dividend Policy

The company currently exhibits no dividend distribution policy, consistent with its early-stage growth focus and negative earnings position. Growth trends appear challenged given the modest revenue base and persistent losses. Market capitalization of approximately CAD 2.84 million reflects limited investor confidence in near-term expansion prospects, with the company likely prioritizing operational sustainability over aggressive growth initiatives in the current market environment.

Valuation And Market Expectations

With a market capitalization of CAD 2.84 million, the market appears to assign minimal premium to Lifeist's business operations, reflecting skepticism about near-term profitability prospects. The beta of 1.474 indicates higher volatility than the broader market, typical of micro-cap companies in emerging industries. Current valuation suggests investors anticipate continued challenges in the company's path to sustainable operations and market relevance.

Strategic Advantages And Outlook

Lifeist's strategic advantages include its technology-enabled distribution platform and diversified revenue streams across cannabis, CBD, and e-commerce solutions. However, the outlook remains challenging given persistent operational losses and competitive market pressures. The company's future success likely depends on achieving scale efficiencies, navigating regulatory complexities, and demonstrating sustainable pathways to profitability in an increasingly consolidated cannabis and wellness sector.

Sources

Company filingsTSXV disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount