investorscraft@gmail.com

Intrinsic ValueLument Finance Trust, Inc. (LFT)

Previous Close$1.34
Intrinsic Value
Upside potential
Previous Close
$1.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lument Finance Trust, Inc. operates as a real estate investment trust (REIT) specializing in commercial real estate (CRE) loans and other debt instruments. The company primarily originates, acquires, and manages a diversified portfolio of floating-rate first mortgage loans, mezzanine loans, and other CRE-related investments. Its core revenue model is driven by interest income from these loans, supplemented by fee-based income from loan servicing and asset management. Lument Finance Trust focuses on middle-market CRE borrowers, positioning itself as a flexible capital provider in a niche segment of the lending market. The company’s strategy emphasizes risk-adjusted returns through disciplined underwriting and active portfolio management. Operating in a competitive landscape dominated by larger REITs and traditional lenders, Lument differentiates itself through specialized expertise in transitional and value-add properties, often serving sponsors who require tailored financing solutions. Its market position is further strengthened by its ability to leverage the broader Lument platform for origination and servicing capabilities.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, Lument Finance Trust reported revenue of $34.9 million and net income of $22.6 million, translating to a diluted EPS of $0.43. The company generated $27.1 million in operating cash flow, reflecting efficient cash conversion from its loan portfolio. With no capital expenditures, all operating cash flow was available for reinvestment or shareholder returns, underscoring the capital-light nature of its business model.

Earnings Power And Capital Efficiency

Lument Finance Trust demonstrates solid earnings power, with net income representing approximately 65% of revenue, indicating healthy margins for a lending-focused REIT. The absence of capital expenditures highlights the efficiency of its asset-light model, allowing it to allocate nearly all operating cash flow toward debt service, dividends, or portfolio growth. The company’s ability to maintain profitability while managing a leveraged balance sheet is critical to its capital efficiency.

Balance Sheet And Financial Health

As of the fiscal year-end, Lument Finance Trust held $69.2 million in cash and equivalents against total debt of $875.9 million, reflecting a leveraged balance sheet typical of mortgage REITs. The company’s financial health hinges on its ability to manage interest rate risk and loan performance, given its reliance on floating-rate loans and secured borrowings. Investors should monitor leverage ratios and asset quality closely.

Growth Trends And Dividend Policy

Lument Finance Trust paid a dividend of $0.41 per share, aligning closely with its diluted EPS of $0.43, suggesting a sustainable payout ratio. Growth prospects depend on the company’s ability to expand its loan portfolio amid fluctuating interest rates and CRE market conditions. The dividend policy appears designed to provide stable income, though future increases will likely hinge on earnings growth and portfolio performance.

Valuation And Market Expectations

The company’s valuation metrics reflect its position as a niche CRE lender, with market expectations likely focused on its ability to maintain net interest margins and manage credit risk. Investors may weigh its dividend yield against peers while assessing the sustainability of its earnings power in a potentially rising rate environment.

Strategic Advantages And Outlook

Lument Finance Trust’s strategic advantages include its specialized focus on middle-market CRE loans and integration with the broader Lument platform, which enhances origination and servicing capabilities. The outlook remains cautiously optimistic, contingent on stable CRE market conditions and disciplined underwriting. However, macroeconomic factors such as interest rate volatility and economic uncertainty could impact future performance.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount