Data is not available at this time.
LifeVantage Corporation operates in the health and wellness sector, specializing in scientifically validated dietary supplements and personal care products. The company primarily utilizes a direct-to-consumer sales model, leveraging a network of independent distributors to market its offerings. Its flagship products include Protandim®, a line of supplements targeting oxidative stress, and TrueScience®, a skincare range. LifeVantage competes in the highly fragmented nutraceutical industry, where differentiation hinges on clinical research and brand loyalty. The company positions itself as a science-driven player, emphasizing patented formulations and peer-reviewed studies to distinguish its products from competitors. While the direct-selling approach provides scalability, it also exposes the business to regulatory scrutiny and distributor retention challenges. LifeVantage’s market share remains modest relative to industry leaders, but its focus on cellular health and aging positions it in a growing niche with long-term potential.
LifeVantage reported revenue of $200.2 million for FY 2024, with net income of $2.9 million, reflecting a slim net margin of approximately 1.5%. Diluted EPS stood at $0.23, indicating modest profitability. Operating cash flow of $12.2 million suggests reasonable operational efficiency, though capital expenditures of $2.2 million highlight ongoing investments in growth. The company’s ability to convert revenue into cash flow is a positive signal, but margin pressures remain a concern.
The company’s earnings power appears constrained, with diluted EPS of $0.23 reflecting limited scalability in its current model. Operating cash flow of $12.2 million, however, demonstrates adequate capital efficiency, covering capex and supporting dividends. The balance between reinvestment and shareholder returns suggests a cautious approach to capital allocation, prioritizing stability over aggressive expansion.
LifeVantage maintains a solid liquidity position, with $16.9 million in cash and equivalents against $13.6 million in total debt, yielding a conservative leverage profile. The debt-to-equity ratio appears manageable, though the company’s modest net income limits its capacity for significant additional borrowing. Financial health is stable, with sufficient liquidity to meet near-term obligations and fund minor growth initiatives.
Revenue trends are flat, reflecting challenges in scaling the direct-selling model. The company pays a dividend of $0.16 per share, signaling a commitment to returning capital to shareholders despite limited earnings growth. Dividend sustainability depends on maintaining stable cash flows, as net income margins are thin. Growth initiatives may require reallocating capital from dividends to reinvestment if top-line expansion remains elusive.
With a market cap derived from 12.5 million shares outstanding and modest earnings, LifeVantage trades at a P/E ratio that suggests muted growth expectations. Investors likely price in limited upside, given the company’s niche positioning and reliance on distributor networks. Valuation metrics align with peers in the low-growth segment of the nutraceutical industry.
LifeVantage’s differentiation lies in its clinically backed product portfolio, but execution risks persist in scaling distribution. The outlook hinges on leveraging scientific credibility to attract consumers and distributors, though competition and regulatory hurdles pose challenges. Strategic partnerships or product innovation could unlock growth, but near-term performance is likely to remain steady rather than transformative.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |