investorscraft@gmail.com

Intrinsic ValueLion Group Holding Ltd. (LGHL)

Previous Close$1.77
Intrinsic Value
Upside potential
Previous Close
$1.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lion Group Holding Ltd. operates in the financial services sector, primarily focusing on securities trading, asset management, and investment advisory services. The company caters to institutional and retail clients in China, leveraging its proprietary trading platform and technology-driven solutions. Despite its niche positioning, LGHL faces intense competition from larger financial institutions and fintech disruptors, which limits its market share. The firm’s revenue model relies heavily on brokerage commissions and asset management fees, making it susceptible to market volatility and regulatory changes. Its ability to differentiate through technology and client service remains critical for long-term sustainability.

Revenue Profitability And Efficiency

In the fiscal year ending December 31, 2024, Lion Group Holding reported a revenue loss of $31.3 million, reflecting significant operational challenges. Net income stood at a deficit of $27.4 million, with diluted EPS at -$50, indicating severe profitability pressures. The absence of capital expenditures suggests minimal investment in growth initiatives, while negative operating cash flow of $19.1 million underscores liquidity constraints.

Earnings Power And Capital Efficiency

The company’s earnings power appears weak, as evidenced by its substantial net loss and negative EPS. Capital efficiency is further strained by the lack of reinvestment, with zero capital expenditures reported. The reliance on existing cash reserves and limited debt of $4.6 million suggests cautious financial management, but persistent losses may erode its ability to sustain operations without additional funding.

Balance Sheet And Financial Health

Lion Group Holding maintains a cash position of $16.9 million, providing a short-term buffer against its $4.6 million total debt. However, the absence of dividend payments and ongoing cash burn raise concerns about long-term solvency. The balance sheet reflects a fragile financial state, with negative equity likely due to accumulated losses, necessitating close monitoring of liquidity and operational turnaround efforts.

Growth Trends And Dividend Policy

The company exhibits no discernible growth trends, with revenue and profitability metrics deeply negative. Its dividend policy remains inactive, aligning with its focus on preserving cash amid financial distress. Without clear signs of revenue stabilization or cost containment, growth prospects appear limited, and shareholder returns are unlikely in the near term.

Valuation And Market Expectations

Given its financial performance, LGHL’s valuation is likely depressed, reflecting market skepticism about its turnaround potential. The lack of profitability and negative cash flow diminish investor confidence, with little expectation for near-term improvement. Market sentiment may hinge on the company’s ability to execute strategic changes or secure external financing to address its operational challenges.

Strategic Advantages And Outlook

Lion Group Holding’s primary advantage lies in its niche focus within China’s financial services sector, though this is offset by fierce competition and regulatory risks. The outlook remains uncertain, contingent on its ability to stabilize revenue streams and reduce losses. Without significant operational restructuring or market recovery, the company faces an uphill battle to regain financial stability and investor trust.

Sources

Company filings, CIK 0001806524

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount