Data is not available at this time.
Logan Energy Corp. operates as a junior exploration and production company focused on acquiring, developing, and producing oil and natural gas assets within Western Canada. The company's core operations are concentrated across three key properties: Simonette and Pouce Coupe in northwest Alberta and the Flatrock property in British Columbia. This strategic focus on established hydrocarbon basins allows Logan Energy to leverage regional infrastructure and geological expertise. As a relatively new entity incorporated in 2023 and headquartered in Calgary, the company is positioned in the competitive Canadian energy sector, where it must navigate commodity price volatility and operational scale challenges compared to larger, integrated peers. Its business model is fundamentally centered on organic growth through the development of its existing asset portfolio, targeting reserves and production increases to build enterprise value. The company's market position is that of a small-cap, growth-oriented producer within the broader North American energy landscape, aiming to capitalize on its specific land holdings and technical capabilities.
For the fiscal year, Logan Energy reported revenue of CAD 113.9 million, achieving a net income of CAD 4.6 million. This translates to a net profit margin of approximately 4%, indicating modest profitability at the bottom line. The company generated CAD 50.4 million in operating cash flow, which provided a significant cash inflow from its core operations. However, this operating cash flow was substantially outweighed by aggressive capital expenditures of CAD 211.8 million, highlighting a period of intensive investment in its asset base.
The company's diluted earnings per share stood at CAD 0.0087, reflecting its early-stage earnings power relative to its share count. The substantial capital expenditure program, which far exceeded operating cash flow, signals a strategy focused on growth and development rather than current earnings maximization. This significant investment in property, plant, and equipment is typical for an E&P company in a build-out phase, aiming to increase future production capacity and reserve volumes, though it pressures near-term capital efficiency metrics.
Logan Energy maintains a lean balance sheet with a cash position of CAD 324,000 against total debt of CAD 1.3 million, suggesting a very low leverage ratio. The minimal debt level provides financial flexibility, but the modest cash balance relative to the scale of its capital program indicates a likely reliance on external financing or future operating cash flows to fund its ambitious growth investments. The company's financial health appears stable from a solvency perspective, though liquidity is limited.
The company's financial profile is characterized by heavy reinvestment, with capital expenditures dramatically exceeding operating cash flow, underscoring a clear growth trajectory. As a newly incorporated entity focused on expansion, Logan Energy does not currently pay a dividend, with a dividend per share of zero. All available capital is being directed towards funding exploration and development activities to increase production and reserves from its Alberta and British Columbia properties.
With a market capitalization of approximately CAD 476.5 million, the market is valuing the company significantly above its current revenue and earnings, implying high growth expectations. A beta of 0.407 suggests the stock has historically been less volatile than the broader market, which is somewhat atypical for a small-cap E&P company and may reflect its specific asset base or trading liquidity. The valuation appears to incorporate anticipation of successful execution of its development strategy.
Logan Energy's primary strategic advantage lies in its focused asset portfolio within proven Canadian hydrocarbon regions. The outlook is intrinsically tied to successful execution of its development plans and commodity price movements. The key challenge will be efficiently translating its substantial capital investments into sustainable production and cash flow growth. As a junior producer, its future success depends on operational execution, reserve replacement, and navigating the cyclical energy market.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |