Data is not available at this time.
Largo Inc. operates as a vertically integrated vanadium producer, specializing in high-purity vanadium products for industrial and renewable energy applications. The company's core revenue model hinges on mining vanadium from its Maracás Menchen Mine in Brazil, processing it into VPURE+ flakes, powder, and other alloys, and selling these to aerospace, steel, and catalyst industries. Largo Clean Energy further diversifies its revenue by developing vanadium redox flow batteries (VRFBs) for utility-scale energy storage, positioning the company at the intersection of industrial materials and clean technology. As one of the few pure-play vanadium producers, Largo holds a strategic niche in the global vanadium market, which is increasingly driven by demand for energy storage solutions. Its integrated operations—from mining to advanced material production—provide cost advantages and supply chain resilience. However, the company faces competition from larger diversified mining firms and alternative battery technologies, requiring continued innovation to maintain its market position.
In FY 2023, Largo reported revenue of CAD 124.9 million, reflecting its core vanadium sales, but posted a net loss of CAD 49.8 million, underscoring operational challenges. Operating cash flow of CAD 11.2 million was offset by significant capital expenditures of CAD 42.2 million, indicating heavy investment in growth initiatives, particularly in Largo Clean Energy. The diluted EPS of -CAD 0.78 highlights profitability pressures amid market volatility.
Largo's earnings power is constrained by fluctuating vanadium prices and high operating costs, though its niche focus on high-purity products offers premium pricing potential. Capital efficiency remains a concern, with substantial capex directed toward energy storage projects, which may yield long-term returns but currently dilute near-term profitability. The absence of dividends aligns with its reinvestment strategy.
The company maintains a modest liquidity position with CAD 22.1 million in cash and equivalents, against total debt of CAD 17.5 million, suggesting manageable leverage. However, negative net income and high capex could strain financial flexibility if vanadium markets weaken or Clean Energy adoption lags expectations.
Largo's growth hinges on vanadium demand for steel alloys and VRFBs, with the latter representing a high-potential but unproven revenue stream. The company retains all earnings for reinvestment, reflecting its focus on scaling operations rather than shareholder payouts. Market trends toward decarbonization could accelerate demand, but execution risks persist.
With a market cap of CAD 116.7 million and a beta of 1.98, Largo is priced as a high-risk, high-reward play on vanadium and energy storage. Investors appear to discount near-term losses in anticipation of future growth, particularly in VRFBs, though skepticism remains given the nascent stage of the technology.
Largo's integrated supply chain and specialization in high-purity vanadium provide competitive moats, while its Clean Energy division aligns with global energy transition trends. Success depends on vanadium price stability, cost control, and commercial adoption of VRFBs. The outlook is cautiously optimistic, with upside tied to energy storage breakthroughs but downside risks from commodity cycles.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |