Data is not available at this time.
Libertine Holdings Plc operates in the industrial machinery sector, specializing in advanced powertrain technology for renewable fuel applications. The company’s core offering, intelliGEN, is a proprietary platform combining linear electrical machines, controls, and tools to enable efficient power generation from fossil-free energy sources. This technology targets heavy-duty powertrains and distributed power systems, positioning Libertine as an innovator in sustainable energy solutions for OEMs. Libertine supports its customers through engineering services and prototype hardware, facilitating the integration of its technology into development programs. The company’s focus on renewable fuels aligns with global decarbonization trends, providing a niche yet scalable opportunity in the transition to cleaner energy. Based in Sheffield, Libertine leverages its UK roots to serve a growing demand for reliable, low-emission power solutions in industrial and transportation applications. Despite its specialized focus, the company competes in a broader market dominated by established players, requiring continued innovation and strategic partnerships to expand its market share.
Libertine reported revenue of £921,000 for FY 2023, reflecting its early-stage commercialization efforts. The company posted a net loss of £3.7 million, driven by R&D investments and operational costs. Operating cash flow was negative £4.1 million, with capital expenditures of £128,000, indicating a focus on sustaining technological development rather than near-term profitability. The financials underscore the challenges of scaling a capital-intensive cleantech business.
The diluted EPS of -2.66p highlights Libertine’s current lack of earnings power, typical of a development-stage firm. Negative operating cash flow and modest revenue suggest capital efficiency remains a work in progress. The company’s ability to monetize its intelliGEN platform and engineering services will be critical to improving returns on invested capital in the medium term.
Libertine holds £2.5 million in cash and equivalents against £190,000 in total debt, providing a short-term liquidity buffer. However, the consistent cash burn raises questions about long-term solvency without additional funding. The balance sheet reflects a lean structure, with minimal debt but limited tangible assets, emphasizing reliance on intellectual property and future commercialization success.
Revenue growth potential hinges on broader adoption of Libertine’s renewable powertrain solutions, though current traction remains limited. The company does not pay dividends, retaining all capital for R&D and market expansion. Investors must weigh the long-term upside of its technology against the absence of near-term cash returns.
With a market cap of £1.6 million, Libertine trades as a speculative play on cleantech innovation. The beta of 0.864 suggests moderate volatility relative to the market. Valuation metrics are challenging to apply given negative earnings, leaving the stock priced on potential rather than fundamentals.
Libertine’s strategic edge lies in its specialized linear generator technology, which addresses unmet needs in renewable power generation. Partnerships with OEMs and policymakers could accelerate adoption, but execution risks remain high. The outlook depends on securing pilot projects, scaling production, and navigating competitive pressures in the evolving clean energy landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |