Data is not available at this time.
Chicago Atlantic BDC, Inc. operates as a business development company (BDC) specializing in debt and equity investments in middle-market companies. The firm primarily generates revenue through interest income from secured loans and capital gains from equity investments, targeting sectors such as healthcare, technology, and business services. Its market position is defined by a focus on providing flexible financing solutions to underserved mid-sized enterprises, leveraging its expertise in credit underwriting and portfolio management to mitigate risks while delivering consistent returns. The company differentiates itself through a disciplined investment approach, emphasizing collateral-backed loans and selective equity participation. This strategy allows it to maintain a balanced risk-reward profile while capitalizing on growth opportunities in niche markets. As a BDC, Chicago Atlantic benefits from regulatory advantages, including pass-through tax treatment, enhancing its appeal to income-focused investors. Its competitive edge lies in its ability to source proprietary deals and maintain strong borrower relationships, ensuring a steady pipeline of investment opportunities.
For the fiscal year ending December 31, 2024, Chicago Atlantic reported revenue of $17.97 million and net income of $9.62 million, translating to a diluted EPS of $0.93. The company's operating cash flow was negative at $5.03 million, reflecting potential timing differences in cash collections or investment activities. With no capital expenditures, the firm maintains a lean operational structure, focusing on financial intermediation rather than asset-heavy operations.
Chicago Atlantic demonstrates solid earnings power, with a net income margin of approximately 53.5%, highlighting its ability to convert revenue into profit efficiently. The absence of total debt suggests a conservative capital structure, though this may limit leverage-driven returns. The firm's capital efficiency is underscored by its ability to generate substantial net income relative to its revenue base, a hallmark of well-managed BDCs.
The company's balance sheet reflects strong liquidity, with cash and equivalents of $23.93 million and no outstanding debt, positioning it favorably for future investments or dividend commitments. The lack of leverage enhances financial stability but may also indicate untapped capacity for growth. Shareholders' equity appears robust, supported by retained earnings and a disciplined approach to capital allocation.
Chicago Atlantic's dividend policy is notably attractive, with a dividend per share of $1.36, exceeding its diluted EPS, suggesting a payout ratio above 100%. This may indicate reliance on retained earnings or capital reserves to sustain distributions. Growth trends will depend on the firm's ability to deploy its cash reserves into yield-accretive investments while maintaining credit quality.
The company's valuation metrics are not provided, but its high dividend yield and debt-free balance sheet may appeal to income investors. Market expectations likely hinge on its ability to sustain dividend payouts and identify high-quality investment opportunities in a competitive middle-market lending environment.
Chicago Atlantic's strategic advantages include its niche focus on middle-market lending, regulatory benefits as a BDC, and a conservative balance sheet. The outlook depends on its capacity to source profitable investments while managing credit risks. A disciplined approach to underwriting and portfolio diversification will be critical to long-term success in a cyclical lending market.
Company filings (CIK: 0001843162), financial statements for FY ending December 31, 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |