investorscraft@gmail.com

Intrinsic Value of Labrador Iron Ore Royalty Corporation (LIF.TO)

Previous Close$27.55
Intrinsic Value
Upside potential
Previous Close
$27.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Labrador Iron Ore Royalty Corporation (LIF.TO) operates as a royalty and equity holding company with a 15.10% stake in Iron Ore Company of Canada (IOC), a major producer of iron ore pellets and concentrate. The company generates revenue primarily through royalties and dividends from IOC, which supplies high-grade iron ore products, including standard and low silica acid pellets, flux, and direct reduction pellets, to global steelmakers. Its market position is tied to the steel industry's demand for high-quality iron ore, particularly in seaborne markets. As a pure-play iron ore royalty company, LIF.TO benefits from IOC's established operations in Labrador City, leveraging long-term customer relationships and cost-efficient mining practices. The company's revenue model is highly dependent on iron ore prices and IOC's production volumes, positioning it as a leveraged play on commodity cycles. Its niche focus on royalties provides stable cash flows with minimal operational risk, distinguishing it from traditional mining firms.

Revenue Profitability And Efficiency

In its latest fiscal year, LIF.TO reported revenue of CAD 207.5 million and net income of CAD 175.0 million, reflecting strong profitability with an EPS of CAD 2.73. The absence of capital expenditures highlights its asset-light model, while operating cash flow of CAD 201.9 million underscores efficient cash generation. The company’s lack of debt further enhances its financial flexibility.

Earnings Power And Capital Efficiency

LIF.TO’s earnings are driven by its equity stake in IOC, translating to consistent dividend inflows and royalty payments. With no debt and CAD 42.3 million in cash, the company maintains high capital efficiency, reinvesting minimal capital while distributing substantial dividends. Its return metrics are closely tied to iron ore market conditions and IOC’s operational performance.

Balance Sheet And Financial Health

The company’s balance sheet is robust, with zero debt and CAD 42.3 million in cash equivalents. This conservative structure ensures resilience against commodity price volatility. Shareholders benefit from a clean financial profile, with no leverage risk and ample liquidity to sustain dividend payouts.

Growth Trends And Dividend Policy

LIF.TO’s growth is intrinsically linked to IOC’s production and iron ore pricing trends. The company has a history of returning capital to shareholders, with a dividend per share of CAD 3.05. While dividend sustainability depends on commodity cycles, its royalty model provides relative stability compared to pure mining equities.

Valuation And Market Expectations

With a market cap of CAD 1.83 billion and a beta of 1.05, LIF.TO trades as a commodity-linked income play. Investors likely price in expectations of stable iron ore demand, though volatility in steel markets could impact valuation multiples. The current yield reflects confidence in its royalty-driven cash flows.

Strategic Advantages And Outlook

LIF.TO’s strategic advantage lies in its passive, low-risk exposure to iron ore through IOC. The outlook hinges on global steel demand and iron ore pricing, with potential upside from supply constraints or infrastructure-driven demand. Its dividend-focused model appeals to income investors, though commodity sensitivity remains a key risk.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount