Previous Close | $27.55 |
Intrinsic Value | $6.76 |
Upside potential | -75% |
Data is not available at this time.
Labrador Iron Ore Royalty Corporation (LIF.TO) operates as a royalty and equity holding company with a 15.10% stake in Iron Ore Company of Canada (IOC), a major producer of iron ore pellets and concentrate. The company generates revenue primarily through royalties and dividends from IOC, which supplies high-grade iron ore products, including standard and low silica acid pellets, flux, and direct reduction pellets, to global steelmakers. Its market position is tied to the steel industry's demand for high-quality iron ore, particularly in seaborne markets. As a pure-play iron ore royalty company, LIF.TO benefits from IOC's established operations in Labrador City, leveraging long-term customer relationships and cost-efficient mining practices. The company's revenue model is highly dependent on iron ore prices and IOC's production volumes, positioning it as a leveraged play on commodity cycles. Its niche focus on royalties provides stable cash flows with minimal operational risk, distinguishing it from traditional mining firms.
In its latest fiscal year, LIF.TO reported revenue of CAD 207.5 million and net income of CAD 175.0 million, reflecting strong profitability with an EPS of CAD 2.73. The absence of capital expenditures highlights its asset-light model, while operating cash flow of CAD 201.9 million underscores efficient cash generation. The company’s lack of debt further enhances its financial flexibility.
LIF.TO’s earnings are driven by its equity stake in IOC, translating to consistent dividend inflows and royalty payments. With no debt and CAD 42.3 million in cash, the company maintains high capital efficiency, reinvesting minimal capital while distributing substantial dividends. Its return metrics are closely tied to iron ore market conditions and IOC’s operational performance.
The company’s balance sheet is robust, with zero debt and CAD 42.3 million in cash equivalents. This conservative structure ensures resilience against commodity price volatility. Shareholders benefit from a clean financial profile, with no leverage risk and ample liquidity to sustain dividend payouts.
LIF.TO’s growth is intrinsically linked to IOC’s production and iron ore pricing trends. The company has a history of returning capital to shareholders, with a dividend per share of CAD 3.05. While dividend sustainability depends on commodity cycles, its royalty model provides relative stability compared to pure mining equities.
With a market cap of CAD 1.83 billion and a beta of 1.05, LIF.TO trades as a commodity-linked income play. Investors likely price in expectations of stable iron ore demand, though volatility in steel markets could impact valuation multiples. The current yield reflects confidence in its royalty-driven cash flows.
LIF.TO’s strategic advantage lies in its passive, low-risk exposure to iron ore through IOC. The outlook hinges on global steel demand and iron ore pricing, with potential upside from supply constraints or infrastructure-driven demand. Its dividend-focused model appeals to income investors, though commodity sensitivity remains a key risk.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |