investorscraft@gmail.com

Intrinsic ValueLi-FT Power Ltd. (LIFT.V)

Previous Close$6.41
Intrinsic Value
Upside potential
Previous Close
$6.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Li-FT Power Ltd. operates as a mineral exploration company focused exclusively on lithium pegmatite projects within Canada's emerging critical minerals sector. The company's core revenue model is predicated on the acquisition, exploration, and future development of lithium assets, with the ultimate objective of advancing projects to a stage where they can be monetized through joint ventures, sales, or potential future production. Its flagship asset is the 100% owned Yellowknife Lithium Project in the Northwest Territories, supplemented by additional interests in the DeStaffany, LDG, and Mackay Lithium projects. Li-FT Power is positioned as a pure-play lithium exploration entity, targeting the development of a domestic supply chain for lithium, a metal essential for electric vehicle batteries and energy storage solutions. The company's strategy is to capitalize on the growing global demand for battery raw materials by systematically exploring and de-risking its portfolio of properties in politically stable jurisdictions. Its market position is that of an early-stage junior explorer, competing for capital and strategic partnerships in a highly competitive sector driven by long-term electrification trends.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Li-FT Power generated no revenue during the fiscal period. The company reported a net loss of CAD 9.1 million, which is characteristic of its development stage, where significant capital is allocated to exploration activities rather than income generation. Operating cash flow was negative CAD 3.9 million, reflecting the high-cost nature of mineral exploration and corporate overhead, while capital expenditures were a modest CAD 0.4 million, indicating a focus on targeted exploration work.

Earnings Power And Capital Efficiency

The company's current earnings power is negative, with a diluted EPS of -CAD 0.21, as it is entirely focused on investing in exploration to create long-term asset value. Capital efficiency is measured by the effective deployment of raised funds into its project portfolio. The primary financial metric at this stage is the burn rate of its cash reserves to fund exploration programs and advance its technical understanding of its lithium properties.

Balance Sheet And Financial Health

Li-FT Power maintains a robust balance sheet for an explorer, with a strong cash position of CAD 21.0 million, providing a multi-year runway for its exploration activities. Total debt is minimal at CAD 131,000, resulting in a negligible debt-to-equity ratio and a very low financial risk profile. This substantial cash cushion relative to its modest debt obligations positions the company with significant financial flexibility to execute its planned work programs without immediate need for dilutive financing.

Growth Trends And Dividend Policy

Growth is solely driven by the technical advancement of its project portfolio, with success measured by drill results and resource definition. The company does not pay a dividend, which is standard for exploration-stage firms, as all available capital is reinvested into exploration to fund growth and increase the intrinsic value of its mineral assets. Future value accretion is contingent on successful exploration outcomes that demonstrate the economic potential of its properties.

Valuation And Market Expectations

With a market capitalization of approximately CAD 129.7 million, the market is valuing the company based on the perceived potential of its lithium project portfolio, particularly the Yellowknife Lithium Project. The valuation reflects investor expectations for successful exploration results that could lead to a significant mineral resource estimate. The beta of 0.47 suggests the stock has been less volatile than the broader market, which may be attributed to its substantial cash balance providing a floor to its valuation.

Strategic Advantages And Outlook

Li-FT Power's key strategic advantages include its focused portfolio of lithium assets in a mining-friendly Canadian jurisdiction and a strong treasury to fund exploration. The outlook is directly tied to the success of its drill programs and the broader lithium market sentiment. Key near-term catalysts will be the results from ongoing exploration, which aim to define a mineral resource and demonstrate the scale and grade of its flagship project, thereby de-risking the asset and creating shareholder value.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount