Data is not available at this time.
Linde plc is a global leader in industrial gases and engineering, serving diverse industries such as healthcare, energy, manufacturing, and chemicals. The company generates revenue through the production and distribution of atmospheric and process gases, including oxygen, nitrogen, hydrogen, and specialty gases, alongside designing and constructing turnkey process plants. Its vertically integrated operations and extensive geographic footprint position it as a critical supplier to high-growth sectors like clean energy and electronics. Linde’s competitive edge stems from its long-term contracts, technological expertise in gas applications, and economies of scale in production and logistics. The company’s strategic focus on sustainability, particularly in hydrogen and carbon capture, aligns with global decarbonization trends, reinforcing its market leadership. With a reputation for reliability and innovation, Linde maintains strong relationships with blue-chip customers, ensuring stable cash flows and a defensible market position.
Linde reported revenue of €33.0 billion in its latest fiscal year, with net income reaching €6.6 billion, reflecting robust profitability. The company’s operating cash flow of €9.4 billion underscores its ability to convert sales into cash efficiently, while capital expenditures of €4.5 billion indicate ongoing investments in growth and operational infrastructure. Its diluted EPS of €13.62 highlights strong earnings power, supported by disciplined cost management and pricing strategies.
Linde’s earnings are underpinned by high-margin industrial gas sales and long-term contracts, ensuring predictable revenue streams. The company’s capital efficiency is evident in its ability to generate substantial free cash flow, which funds dividends, debt reduction, and strategic acquisitions. Its diversified customer base and focus on high-value applications, such as electronics and healthcare, further enhance its earnings resilience.
Linde maintains a solid balance sheet with €4.9 billion in cash and equivalents, providing liquidity for operations and growth initiatives. Total debt stands at €21.6 billion, but the company’s strong cash flow generation and investment-grade credit rating mitigate refinancing risks. Its prudent financial management ensures flexibility to navigate macroeconomic uncertainties while supporting shareholder returns.
Linde’s growth is driven by demand for industrial gases in emerging markets and clean energy applications, such as hydrogen. The company has a consistent dividend policy, with a payout of €5.11 per share, reflecting its commitment to returning capital to shareholders. Strategic investments in sustainability and technology are expected to sustain long-term growth, supported by its global infrastructure.
With a market capitalization of €190.3 billion and a beta of 1.01, Linde is valued as a stable, low-volatility investment. The market prices in its leadership in industrial gases and growth potential in hydrogen and carbon capture. Its premium valuation reflects confidence in its ability to deliver consistent earnings and capitalize on decarbonization trends.
Linde’s strategic advantages include its global scale, technological expertise, and focus on sustainability, positioning it to benefit from the energy transition. The company’s outlook remains positive, supported by secular growth in healthcare, electronics, and clean energy. Its ability to innovate and adapt to regulatory and market shifts ensures long-term competitiveness and value creation for stakeholders.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |