investorscraft@gmail.com

Intrinsic ValueInterlink Electronics, Inc. (LINK)

Previous Close$3.53
Intrinsic Value
Upside potential
Previous Close
$3.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Interlink Electronics, Inc. operates in the electronic components and sensors industry, specializing in human-machine interface (HMI) solutions. The company generates revenue primarily through the design, manufacture, and sale of force-sensing resistors and custom sensor technologies, which are critical for applications in automotive, industrial, and consumer electronics. Its products enable precise touch and pressure detection, positioning Interlink as a niche player in high-performance sensor markets. The company serves OEMs and system integrators, leveraging its proprietary technology to differentiate itself in competitive but specialized segments. While not a market leader in scale, Interlink maintains relevance through innovation and tailored solutions for demanding applications. Its market position is bolstered by long-standing customer relationships and a focus on high-margin, low-volume production runs. However, the company faces challenges from larger competitors with broader R&D budgets and economies of scale.

Revenue Profitability And Efficiency

Interlink Electronics reported revenue of $11.7 million for the period, with a net loss of $1.98 million, reflecting operational challenges. The diluted EPS of -$0.24 underscores profitability pressures, likely due to elevated costs or pricing competition. Operating cash flow was negative at $367,000, further straining liquidity. Capital expenditures were modest at $177,000, suggesting limited near-term growth investments. These metrics indicate inefficiencies in converting revenue to sustainable earnings.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight weak earnings power in the current operating environment. With minimal capital expenditures, Interlink appears to prioritize cost containment over expansion. The lack of positive operating cash flow raises concerns about its ability to fund operations organically, potentially necessitating external financing or further cost reductions to stabilize performance.

Balance Sheet And Financial Health

Interlink holds $2.95 million in cash and equivalents against $1.13 million in total debt, providing a moderate liquidity cushion. However, the negative cash flow and net loss position could erode this buffer over time. The balance sheet does not indicate immediate solvency risks, but sustained losses may pressure financial flexibility unless profitability improves or additional capital is secured.

Growth Trends And Dividend Policy

Revenue trends and profitability metrics suggest stagnant or declining growth, with no dividends distributed. The absence of a dividend policy aligns with the company’s focus on preserving capital amid operational challenges. Without clear growth catalysts or margin expansion, Interlink’s ability to reverse its negative trajectory remains uncertain, dependent on market demand for its specialized sensor solutions.

Valuation And Market Expectations

The market likely assigns a discounted valuation to Interlink given its unprofitability and cash flow challenges. Investors may view the stock as speculative, with valuation hinging on potential turnaround efforts or technological breakthroughs. The lack of earnings power limits traditional valuation metrics, leaving the stock susceptible to sentiment shifts rather than fundamental performance.

Strategic Advantages And Outlook

Interlink’s niche expertise in force-sensing technology offers a strategic advantage in specialized applications, but its small scale and financial constraints limit competitive resilience. The outlook remains cautious, contingent on operational improvements or strategic partnerships. Without significant R&D or market expansion, the company may struggle to capitalize on its technological differentiation in the long term.

Sources

Company filings (10-K), CIK 0000828146

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount