Data is not available at this time.
Bank Linth LLB AG operates as a regional banking institution in Switzerland, offering a comprehensive suite of financial products and services tailored to private and corporate clients. The bank’s core revenue model is built on traditional banking activities, including deposit-taking, lending, and asset management, supplemented by fee-based services such as investment advice and e-banking solutions. With a network of 20 locations, it maintains a strong regional presence, particularly in eastern Switzerland, where it serves as a trusted financial partner for local communities. The bank’s diversified product portfolio—spanning savings accounts, mortgages, pension products, and credit cards—positions it as a full-service provider in a competitive market dominated by larger Swiss banks. Its subsidiary status under LLB Linth Holding AG provides stability, while its long-standing history since 1848 reinforces its reputation for reliability. Despite its regional focus, Bank Linth LLB AG competes by emphasizing personalized service and local market expertise, differentiating itself from national and international players.
In FY 2021, Bank Linth LLB AG reported revenue of CHF 94.3 million, with net income reaching CHF 27.0 million, reflecting a solid profitability margin. The diluted EPS of CHF 33.54 underscores efficient earnings distribution among shareholders. Operating cash flow stood at CHF 253.8 million, indicating robust liquidity generation, while capital expenditures were minimal at CHF -1.4 million, suggesting a lean operational structure.
The bank’s earnings power is demonstrated by its ability to generate consistent net income, supported by a diversified revenue base. Capital efficiency is evident in its high operating cash flow relative to revenue, highlighting effective asset utilization. The modest capital expenditures further indicate a focus on maintaining profitability without significant reinvestment needs.
Bank Linth LLB AG maintains a strong balance sheet, with cash and equivalents totaling CHF 1.76 billion, providing ample liquidity. Total debt of CHF 1.46 billion is manageable given the bank’s asset base and operational cash flow. The financial health appears stable, with no immediate solvency concerns, supported by its regional banking model and conservative risk management.
The bank’s growth trends are steady, with no aggressive expansion but consistent profitability. Its dividend policy is shareholder-friendly, with a dividend per share of CHF 329.10 in FY 2021, reflecting a commitment to returning capital to investors. This aligns with its regional focus and stable earnings profile.
Given its regional niche and stable financial performance, Bank Linth LLB AG is likely valued for its reliability rather than high growth. Market expectations appear conservative, with the bank’s low beta of 0.036 indicating minimal volatility relative to the broader market. Its valuation likely reflects its steady earnings and dividend yield.
Bank Linth LLB AG’s strategic advantages lie in its deep regional roots, personalized service, and diversified product offerings. The outlook remains stable, with the bank well-positioned to capitalize on its local market expertise. However, its growth potential may be limited by its regional focus and the competitive Swiss banking landscape.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |