investorscraft@gmail.com

Intrinsic ValueLionsgate Studios Corp. (LION)

Previous Close$9.44
Intrinsic Value
Upside potential
Previous Close
$9.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lionsgate Studios Corp. operates as a global content leader in the entertainment industry, specializing in film production, television programming, and digital distribution. The company generates revenue through theatrical releases, licensing agreements, streaming platforms, and home entertainment sales. Lionsgate has carved a niche by producing commercially viable mid-budget films and high-profile TV series, positioning itself as a formidable competitor to major studios while maintaining agility in content creation and distribution. Its diversified portfolio includes franchises like 'The Hunger Games' and 'John Wick,' alongside a robust television division that supplies content to networks and streaming services. The company’s strategic partnerships with platforms such as Starz and international distributors enhance its market reach. Despite industry volatility, Lionsgate leverages its brand recognition and library of intellectual property to sustain competitive advantage, though it faces challenges from shifting consumer preferences and consolidation among streaming giants.

Revenue Profitability And Efficiency

Lionsgate reported revenue of $2.99 billion for FY 2024, reflecting its broad content monetization capabilities. However, the company posted a net loss of $93.5 million, with diluted EPS of -$0.42, indicating margin pressures from production costs and market dynamics. Operating cash flow was robust at $488.9 million, suggesting effective working capital management, while modest capital expenditures of -$9.9 million highlight a disciplined approach to reinvestment.

Earnings Power And Capital Efficiency

The negative net income underscores challenges in translating top-line performance into profitability, likely due to high content amortization and marketing expenses. The strong operating cash flow signals underlying earnings potential, but elevated total debt of $4.1 billion raises concerns about interest coverage and long-term capital efficiency, necessitating careful balance sheet management.

Balance Sheet And Financial Health

Lionsgate’s financial position is marked by $277 million in cash and equivalents against $4.1 billion in total debt, indicating significant leverage. The debt burden may constrain flexibility, though the company’s ability to generate consistent operating cash flow provides a cushion. Shareholders’ equity is pressured by accumulated losses, warranting close monitoring of covenant compliance and refinancing risks.

Growth Trends And Dividend Policy

Revenue trends reflect steady demand for Lionsgate’s content, but profitability volatility persists. The company does not pay dividends, opting to reinvest cash flows into content production and debt reduction. Growth hinges on successful franchise execution and adapting to digital distribution shifts, with limited near-term visibility on margin recovery.

Valuation And Market Expectations

The market likely prices Lionsgate based on its IP library and cash flow potential, though high debt and cyclical earnings dampen valuation multiples. Investors may await clearer signs of profitability improvement or strategic initiatives, such as asset sales or streaming partnerships, to unlock value.

Strategic Advantages And Outlook

Lionsgate’s strengths lie in its content diversity and production expertise, but it must navigate industry disruption and leverage its library more effectively. The outlook remains cautious, with success contingent on cost discipline, debt management, and capitalizing on emerging distribution opportunities in a competitive landscape.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount