Data is not available at this time.
LiqTech International, Inc. operates in the industrial technology sector, specializing in advanced filtration and purification systems. The company’s core revenue model is driven by the sale of ceramic silicon carbide filters and systems, which are used in water treatment, diesel particulate filtration, and marine scrubber applications. LiqTech serves industries with stringent environmental regulations, positioning itself as a provider of high-performance solutions for clean water and air. The company’s technology is differentiated by its durability and efficiency, catering to municipal, industrial, and marine clients globally. Despite its niche focus, LiqTech competes with larger players by leveraging its proprietary silicon carbide membrane technology, which offers superior longevity and lower maintenance costs. The company’s market position is bolstered by increasing regulatory demands for environmental compliance, though its growth is tempered by reliance on capital-intensive industries and cyclical demand.
LiqTech reported revenue of $14.6 million for the period, reflecting its niche market focus. The company posted a net loss of $10.3 million, with diluted EPS of -$1.64, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $7.5 million, exacerbated by capital expenditures of $1.4 million, underscoring inefficiencies in converting revenue to cash.
The company’s negative earnings and cash flow highlight weak earnings power, with capital expenditures further straining liquidity. LiqTech’s inability to generate positive operating cash flow suggests limited capital efficiency, as investments in technology and operations have not yet translated into sustainable profitability.
LiqTech’s balance sheet shows $10.9 million in cash and equivalents against $11.8 million in total debt, indicating a tight liquidity position. The near-parity between cash and debt raises concerns about financial flexibility, particularly given the company’s recurring losses and negative cash flows.
Growth trends remain uncertain, with no dividend payments reflecting the company’s focus on reinvestment and survival. The lack of profitability and cash flow generation suggests limited near-term growth prospects, with the company likely prioritizing operational turnaround over shareholder returns.
The market appears skeptical of LiqTech’s prospects, given its persistent losses and weak cash flow. Valuation metrics are challenging to assess due to the absence of earnings, leaving the stock price driven by speculative factors rather than fundamental performance.
LiqTech’s strategic advantage lies in its proprietary silicon carbide technology, which addresses growing environmental regulations. However, the outlook remains cautious due to financial instability and reliance on cyclical industries. Success hinges on achieving scale and improving operational efficiency to capitalize on regulatory tailwinds.
Company filings, CIK 0001307579
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |