Data is not available at this time.
LightInTheBox Holding Co., Ltd. operates as an online retail company specializing in customized, lifestyle, and apparel products, primarily targeting international markets. The company leverages a direct-to-consumer e-commerce model, offering personalized and niche products through its proprietary platform. Its core revenue streams include sales of apparel, home goods, and accessories, with a focus on cost-efficient global sourcing and rapid delivery. LightInTheBox competes in the highly fragmented cross-border e-commerce sector, differentiating itself through customization and localized marketing strategies. The company serves customers in over 140 countries, with a strong emphasis on North America and Europe, though it faces intense competition from larger players like Amazon and Alibaba. Its asset-light approach allows for scalability, but reliance on third-party suppliers and logistics partners introduces operational risks. Market positioning remains challenged by thin margins and fluctuating consumer demand in its core segments.
LightInTheBox reported revenue of $255.3 million for FY 2024, reflecting its niche market focus. However, profitability remains strained, with a net loss of $2.5 million and diluted EPS of -$0.28. Operating cash flow was negative at $48.2 million, indicating liquidity pressures, while capital expenditures were minimal at $0.8 million, underscoring its asset-light model. The company’s efficiency metrics suggest challenges in scaling profitably amid competitive headwinds.
The company’s earnings power is constrained by narrow gross margins and high customer acquisition costs, common in cross-border e-commerce. Capital efficiency is modest, with limited reinvestment in growth initiatives. Negative operating cash flow highlights reliance on external financing, though low capital expenditures mitigate some strain. LightInTheBox’s ability to improve unit economics will be critical for sustainable earnings generation.
LightInTheBox maintains a lean balance sheet, with $17.9 million in cash and equivalents and $9.5 million in total debt, suggesting manageable leverage. However, negative operating cash flow raises liquidity concerns. The absence of dividends aligns with its focus on preserving capital, but the company’s financial health hinges on reversing cash burn and stabilizing operations.
Revenue trends indicate modest top-line growth, though profitability remains elusive. The company has not issued dividends, prioritizing cash retention over shareholder returns. Future growth may depend on expanding product categories or geographic reach, but execution risks persist. LightInTheBox’s ability to achieve sustainable growth without further losses is unproven.
Market expectations for LightInTheBox appear muted, given its inconsistent profitability and cash flow challenges. The stock’s valuation likely reflects skepticism about its ability to carve a durable niche in competitive e-commerce markets. Investor sentiment may improve with clearer signs of margin expansion or operational turnaround.
LightInTheBox’s strengths include its customization capabilities and global reach, but these are offset by intense competition and operational inefficiencies. The outlook remains uncertain, with success contingent on optimizing marketing spend and supply chain costs. Strategic partnerships or technological enhancements could provide upside, though near-term risks dominate.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |