Data is not available at this time.
LungLife AI, Inc. operates in the medical diagnostics and research sector, specializing in AI-driven solutions for early lung cancer detection. The company’s flagship product, LungLB, is a blood-based test that leverages machine learning to identify and count circulating tumor cells (CTCs) with enhanced accuracy and reduced manual intervention. This positions LungLife AI at the forefront of liquid biopsy innovation, targeting a critical unmet need in oncology diagnostics. The company’s focus on AI-enhanced diagnostics differentiates it from traditional pathology methods, offering scalability and precision in a high-growth segment of the healthcare market. With lung cancer being a leading cause of cancer-related deaths globally, LungLife AI’s technology addresses a substantial market opportunity, though it faces competition from established diagnostic firms and emerging biotech players. The company’s US base and London Stock Exchange listing provide access to diverse capital markets, supporting its R&D-intensive business model.
LungLife AI reported revenue of 46,000 GBp in FY 2023, reflecting its early-stage commercialization efforts. The company’s net loss of 5,413,000 GBp and negative operating cash flow of 5,020,000 GBp underscore its pre-revenue phase, with significant investments in R&D and product development. Capital expenditures were modest at 77,000 GBp, indicating a lean operational approach focused on technology advancement rather than physical infrastructure.
The company’s diluted EPS of -0.21 GBp highlights its current lack of earnings power, typical of a clinical-stage diagnostics firm. With a market cap of 961,217 GBp, LungLife AI’s valuation is driven by its technological potential rather than near-term profitability. The low beta of 0.366 suggests relative insulation from broader market volatility, though this may also reflect limited trading liquidity.
LungLife AI maintains a cash position of 2,724,000 GBp against total debt of 346,000 GBp, providing a runway for continued operations. The absence of dividend payouts aligns with its growth-focused strategy. The balance sheet reflects a typical profile for a development-stage healthcare company, with liquidity sufficient to fund near-term milestones but requiring future capital raises to sustain long-term growth.
The company’s growth trajectory hinges on the adoption of LungLB and potential regulatory approvals. No dividends are paid, as all resources are allocated to advancing its diagnostic platform. Revenue growth will depend on clinical validation, partnerships, and commercialization efforts in a competitive diagnostics landscape.
LungLife AI’s valuation reflects investor optimism around its AI-driven diagnostic technology, despite minimal current revenue. The market appears to price in future adoption of LungLB, though execution risks remain high given the company’s pre-commercial status and the capital-intensive nature of the diagnostics industry.
LungLife AI’s key advantage lies in its proprietary AI technology for CTC detection, which could disrupt traditional lung cancer diagnostics. However, success depends on clinical validation, reimbursement pathways, and scaling production. The outlook is speculative, with upside tied to regulatory milestones and partnerships, while downside risks include competition and funding challenges.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |