Data is not available at this time.
Mason Resources Inc. operates as a junior mining exploration company focused on developing graphite assets, primarily through its Lac Guéret property in northeastern Quebec. The company's core revenue model is predicated on advancing its mineral properties through exploration and development phases to ultimately achieve production or secure strategic partnerships and joint ventures. As a pure-play graphite explorer, Mason Resources targets the growing demand for critical minerals essential to battery technologies and the green energy transition. The company's strategic positioning within the basic materials sector leverages Quebec's mining-friendly jurisdiction and proximity to emerging North American battery supply chains. Unlike producers with operating cash flows, Mason Resources remains in the capital-intensive exploration stage, requiring continuous funding to advance its asset base. Its market position is characterized by early-stage development risk balanced against the potential for substantial valuation appreciation upon successful resource definition and project advancement. The company competes in a specialized niche of the graphite market, where technical expertise and resource quality differentiate participants.
As a pre-revenue exploration company, Mason Resources reported no operating revenue for the fiscal period. The company recorded a net income of CAD 10.24 million, which primarily reflects non-operating items rather than core business profitability. Operating cash flow was negative CAD 2.31 million, consistent with the capital-intensive nature of mineral exploration activities. Capital expenditures of CAD 180,410 indicate ongoing but modest investment in property development during the period.
The company's earnings power remains unrealized, with diluted EPS of CAD 0.0725 driven by financial activities rather than operational performance. Capital efficiency metrics are not meaningful at this development stage, as the business model requires sustained investment before generating returns. The negative operating cash flow demonstrates the company's current phase of resource investment without corresponding revenue generation.
Mason Resources maintains a debt-free balance sheet with CAD 5.49 million in cash and equivalents, providing liquidity for near-term exploration activities. The absence of total debt positions the company with financial flexibility, though the cash balance must fund ongoing operational deficits. The equity-based capital structure is typical for junior mining companies in the development phase.
Growth is measured through resource definition and project advancement rather than financial metrics. The company does not pay dividends, consistent with its development-stage status where capital preservation for exploration activities takes priority. Future growth depends on successful exploration results, partnership developments, and progression toward production feasibility.
With a market capitalization of approximately CAD 15.24 million, the valuation reflects investor expectations for future resource potential rather than current financial performance. The beta of 1.437 indicates higher volatility relative to the market, characteristic of speculative mining stocks. Market pricing incorporates significant risk premium for exploration outcomes and commodity price exposure.
The company's primary strategic advantage lies in its Lac Guéret graphite property in a mining-friendly jurisdiction. The outlook depends on successful exploration, funding availability, and graphite market dynamics. Key challenges include securing additional financing and demonstrating technical feasibility to advance the project toward economic viability in a competitive critical minerals landscape.
Company disclosure filingsTSXV market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |