Data is not available at this time.
Lloyds Banking Group plc is a leading UK-based financial services provider, operating through three core segments: Retail, Commercial Banking, and Insurance and Wealth. The Retail segment serves personal and small business customers with products like mortgages, savings accounts, and credit cards, while Commercial Banking supports SMEs and corporates with lending, risk management, and transactional services. The Insurance and Wealth segment offers investment and protection solutions under brands such as Scottish Widows. As the UK’s largest domestic bank, Lloyds benefits from a strong branch network and digital banking capabilities, reinforcing its competitive position in a highly regulated market. Its diversified revenue streams and focus on cost efficiency allow it to maintain resilience amid economic fluctuations. The group’s market dominance in mortgages and SME lending further solidifies its role as a key player in the UK financial ecosystem.
In FY 2023, Lloyds reported revenue of £18.4 billion, with net income reaching £5.5 billion, reflecting stable profitability in a challenging interest rate environment. Operating cash flow stood at £6.8 billion, though capital expenditures of £5.5 billion indicate significant reinvestment. The bank’s efficiency is supported by its scale and digital transformation efforts, though macroeconomic pressures remain a key variable.
Lloyds’ diluted EPS of £0.075 underscores its earnings resilience, driven by net interest income and disciplined cost management. The bank’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, though its high total debt of £93.7 billion warrants monitoring given rising interest expenses.
The group maintains a robust liquidity position, with cash and equivalents of £79.0 billion, offset by total debt of £93.7 billion. Its balance sheet reflects prudent risk management, though leverage remains elevated. Regulatory capital ratios and asset quality will be critical to watch amid economic uncertainty.
Lloyds’ growth is tied to UK economic conditions, with mortgage demand and SME lending as key drivers. The bank’s dividend per share of £0.031 signals a commitment to shareholder returns, though payout ratios may face pressure if profitability softens. Strategic investments in digital infrastructure aim to sustain long-term growth.
With a market cap of £38.3 billion and a beta of 1.23, Lloyds is viewed as a stable yet cyclical play on the UK economy. Investors likely price in moderate growth expectations, balancing its strong market position against macroeconomic headwinds.
Lloyds’ competitive edge lies in its domestic focus, diversified revenue streams, and cost discipline. While near-term challenges persist, its scale and digital initiatives position it well for sustained profitability. Regulatory scrutiny and interest rate volatility remain key risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |