Data is not available at this time.
LION E-Mobility AG operates in the electrical equipment and parts sector, specializing in battery packs, battery management systems, and electrification solutions for commercial vehicles. The company serves OEMs and suppliers in the automotive and other industries, positioning itself as a niche player in the growing e-mobility ecosystem. Its focus on testing services and customized electrification solutions allows it to cater to specialized demand, though it competes with larger, more diversified industrial firms. The Swiss market provides a stable regulatory environment, but the company's small scale limits its ability to capitalize on broader European electrification trends. LION E-Mobility's expertise in battery technology gives it a foothold in commercial vehicle electrification, though its market share remains modest compared to global automotive suppliers. The company must navigate supply chain complexities and R&D cost pressures inherent in the battery sector while scaling its operations.
LION E-Mobility reported revenue of €56.93 million for FY 2023, but net losses of €0.95 million highlight ongoing profitability challenges. Positive operating cash flow of €3.54 million suggests some operational efficiency, though significant capital expenditures (€11.93 million) indicate heavy investment in growth. The diluted EPS of -€0.077 reflects the company's current unprofitability as it scales its operations.
The negative net income and EPS demonstrate limited current earnings power, typical of a growth-stage company in capital-intensive electrification. High capex relative to cash flow signals aggressive reinvestment, with capital efficiency metrics likely strained by R&D and production scaling costs. The balance between growth spending and path to profitability remains a key monitorable.
With €4.41 million in cash and modest debt (€1.16 million), the company maintains a manageable leverage position. However, the cash position appears tight relative to annual capex needs. The equity-funded structure (evidenced by no dividends and €18.68 million market cap) provides flexibility but may require additional financing to sustain growth investments.
Top-line growth potential is tied to European commercial vehicle electrification trends, though recent financials show no dividend payments as earnings are reinvested. The capital-intensive nature of the business suggests dividends are unlikely in the near term, with management prioritizing growth initiatives and technological development over shareholder returns.
The €18.68 million market capitalization reflects investor expectations for future electrification adoption, pricing in growth potential rather than current fundamentals. A beta of 1.356 indicates higher volatility versus the market, consistent with speculative growth equities. Valuation appears to factor in successful execution of the company's niche strategy in a rapidly evolving industry.
LION E-Mobility's specialized battery expertise provides differentiation, but scale disadvantages persist. Success depends on securing partnerships with OEMs and managing R&D ROI. Regulatory tailwinds for vehicle electrification support long-term demand, though near-term challenges include achieving sustainable unit economics and navigating supply chain constraints in the battery materials market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |