Data is not available at this time.
LMS Capital plc is a UK-based private equity firm specializing in direct and fund-of-funds investments across mid-to-late-stage ventures, buyouts, and growth capital. The firm targets small-to-medium-sized enterprises in diverse sectors, including media, healthcare, industrials, and technology, with a geographic focus on the UK, Europe, Israel, and North America. Its investment criteria typically involve equity stakes of $5.68 million to $34.07 million, prioritizing companies with established revenue streams and EBITDA thresholds. LMS Capital adopts a hands-on approach, often seeking majority stakes to drive value creation. The firm’s sector-agnostic strategy allows it to capitalize on high-growth opportunities while mitigating concentration risk. Despite operating in a competitive private equity landscape, LMS differentiates itself through its flexible capital deployment and focus on underserved mid-market segments. Its portfolio reflects a balance between direct investments and diversified fund exposures, aligning with its risk-adjusted return objectives.
LMS Capital reported negative revenue of -£3.51 million and a net loss of -£5.35 million for the period, reflecting challenges in portfolio valuations or realized losses. The firm generated £2.78 million in operating cash flow, suggesting liquidity from divestments or distributions. With no capital expenditures, its cash flow is primarily directed toward investments or shareholder returns.
The diluted EPS of -6.63p underscores earnings pressure, likely due to unrealized markdowns or underperforming assets. However, the absence of debt and £11.65 million in cash reserves indicate preserved capital flexibility. The firm’s ability to maintain liquidity despite losses highlights its focus on long-term value creation over short-term profitability.
LMS Capital maintains a debt-free balance sheet with £11.65 million in cash, providing a cushion for future investments or dividends. The lack of leverage reduces financial risk, though the negative equity from accumulated losses may constrain growth if not reversed. The firm’s asset-light structure aligns with its private equity mandate.
Despite operational losses, LMS Capital distributed a dividend of 0.925p per share, signaling confidence in liquidity or realized gains. Its growth trajectory hinges on portfolio performance and exit opportunities. The firm’s focus on mid-market buyouts and growth capital positions it to benefit from sectoral recoveries, though near-term volatility persists.
With a market cap of £16.95 million, LMS trades at a discount to its cash holdings, reflecting skepticism about portfolio valuations. The low beta (0.38) suggests limited correlation to broader markets, typical for private equity firms. Investors likely await clearer signs of portfolio monetization or NAV growth.
LMS Capital’s sector diversification and disciplined capital allocation provide resilience, but execution risks remain. The firm’s ability to identify undervalued assets and navigate illiquidity premiums will be critical. A rebound in mid-market M&A could unlock value, though macroeconomic headwinds pose near-term challenges.
Company description, financials provided by user
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |