Data is not available at this time.
Landore Resources Limited is a junior mining exploration company focused on acquiring and developing precious and base metal projects in Eastern Canada. The company's primary asset is the Junior Lake property in Ontario, a significant landholding spanning approximately 33,029 hectares, which hosts potential deposits of nickel, copper, cobalt, platinum, palladium, gold, and lithium. Landore operates in the highly speculative but high-reward segment of mineral exploration, where success hinges on discovery and subsequent resource definition. The company's business model relies on advancing its exploration projects to attract joint venture partners or eventual acquisition by larger mining firms. As a micro-cap player in the industrial materials sector, Landore competes for investor attention in a niche market dominated by early-stage risk capital. Its market position is defined by its project pipeline rather than revenue generation, with value creation dependent on successful exploration outcomes and commodity price trends.
As an exploration-stage company, Landore Resources reported no revenue for FY2023, consistent with its pre-production status. The company recorded a net loss of £1.5 million (GBp), reflecting ongoing exploration expenditures and administrative costs. With negative operating cash flow of £1.3 million (GBp) and no capital expenditures reported, the financials demonstrate the company's focus on sustaining operations while advancing its mineral properties. The absence of revenue underscores the speculative nature of the business model.
Landore's earnings power remains constrained by its exploration-phase operations, evidenced by a diluted EPS of -0.0126 GBp. The company's capital efficiency metrics are not applicable in the traditional sense, as it has yet to transition from exploration to resource development or production. Current operations are funded through equity financing, with all capital directed toward maintaining mineral claims and exploration activities rather than generating returns.
The company maintains a clean balance sheet with £564,682 (GBp) in cash and no debt, providing limited runway for ongoing operations. With a market capitalization of approximately £11.7 million (GBp), Landore's financial health is typical of junior explorers—adequate for near-term exploration budgets but requiring future financing to advance projects. The absence of leverage reduces financial risk but doesn't eliminate the operational risk inherent in mineral exploration.
Growth prospects are entirely tied to exploration success, with no near-term production or revenue visibility. The company does not pay dividends, consistent with its development-stage status and the need to conserve capital for exploration programs. Shareholder returns, if any, would materialize through asset monetization or discovery-driven share price appreciation rather than income distribution.
The market valuation reflects speculative interest in Landore's mineral potential rather than conventional financial metrics. With negative earnings and no revenue, traditional valuation ratios are inapplicable. The share price likely responds to exploration updates, commodity price movements, and broader sentiment toward junior mining equities rather than fundamental financial performance.
Landore's strategic advantage lies in its portfolio of Canadian exploration properties in a stable jurisdiction. The outlook remains highly uncertain, dependent on exploration results and the company's ability to secure additional funding. Success would require either a major discovery that attracts partnership interest or sustained commodity price strength that improves the economics of its target metals. The company operates in a high-risk, high-potential reward segment of the mining sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |