investorscraft@gmail.com

Intrinsic ValueLanzaTech Global, Inc. (LNZA)

Previous Close$12.00
Intrinsic Value
Upside potential
Previous Close
$12.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LanzaTech Global, Inc. operates in the industrial biotechnology sector, specializing in carbon capture and transformation technologies. The company’s core revenue model revolves around licensing its proprietary gas fermentation technology to convert industrial emissions into sustainable fuels and chemicals, targeting industries such as steel, aviation, and chemicals. By offering a circular carbon economy solution, LanzaTech positions itself as a leader in the emerging carbontech market, collaborating with global partners to scale its technology and reduce reliance on fossil-based feedstocks. The company’s competitive edge lies in its patented microbial platforms, which enable cost-effective carbon recycling, differentiating it from traditional biofuel producers. With increasing regulatory pressure on emissions and growing corporate sustainability commitments, LanzaTech is well-placed to capitalize on the shift toward low-carbon alternatives. Its partnerships with major industrial players underscore its credibility and potential for long-term market penetration in a sector poised for exponential growth.

Revenue Profitability And Efficiency

LanzaTech reported revenue of $49.6 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $137.7 million, with an EPS of -$0.70, indicating significant investment in R&D and scaling operations. Operating cash flow was negative at $89.1 million, while capital expenditures totaled $5.3 million, highlighting ongoing investments in technology deployment and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows underscore its pre-profitability phase, driven by high operational and developmental costs. Capital efficiency remains a challenge as LanzaTech prioritizes growth over near-term profitability, with its technology licensing model yet to achieve scale. The diluted EPS of -$0.70 reflects the capital-intensive nature of its business and the long gestation period for carbontech solutions.

Balance Sheet And Financial Health

LanzaTech’s balance sheet shows $43.5 million in cash and equivalents against total debt of $81.9 million, indicating a leveraged position. The company’s liquidity position may require additional financing to sustain operations, given its negative cash flows. Investors should monitor debt management and potential equity raises to support ongoing growth initiatives.

Growth Trends And Dividend Policy

As a growth-oriented company, LanzaTech does not pay dividends, reinvesting all cash flows into technology development and market expansion. Revenue growth will depend on broader adoption of its carbon recycling solutions and successful licensing agreements. The company’s trajectory is tied to regulatory tailwinds and corporate decarbonization trends, which could accelerate demand for its offerings.

Valuation And Market Expectations

The market likely values LanzaTech based on its long-term potential in the carbontech space rather than near-term financial metrics. With a focus on scalable sustainability solutions, investor sentiment may hinge on partnerships, policy support, and technological milestones. The current valuation reflects high growth expectations balanced against execution risks.

Strategic Advantages And Outlook

LanzaTech’s proprietary technology and first-mover advantage in carbon recycling provide a strong foundation for future growth. However, the company faces execution risks, including technology scalability and competition from alternative decarbonization solutions. The outlook remains cautiously optimistic, contingent on securing additional partnerships and achieving commercial scalability in key industries.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount