investorscraft@gmail.com

Intrinsic ValueLoar Holdings Inc. (LOAR)

Previous Close$70.66
Intrinsic Value
Upside potential
Previous Close
$70.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Loar Holdings Inc. operates in the aerospace and defense sector, specializing in the design, manufacture, and distribution of critical components and systems for commercial and military aircraft. The company’s revenue model is driven by long-term contracts with aerospace OEMs and aftermarket services, ensuring steady cash flows. Its product portfolio includes avionics, structural components, and propulsion systems, positioning it as a key supplier in a highly regulated and technologically advanced industry. Loar Holdings competes by leveraging its engineering expertise and certifications, which create high barriers to entry. The company’s market position is bolstered by its focus on reliability and compliance with stringent safety standards, making it a trusted partner for global aerospace leaders. With increasing demand for fuel-efficient and next-generation aircraft, Loar is well-placed to benefit from industry tailwinds, though it faces competition from larger, diversified players.

Revenue Profitability And Efficiency

Loar Holdings reported revenue of $402.8 million for FY 2024, with net income of $22.2 million, reflecting a net margin of approximately 5.5%. The company generated $54.97 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of $8.87 million suggest disciplined reinvestment, aligning with its growth strategy. The diluted EPS of $0.24 indicates modest but stable earnings power relative to its share count.

Earnings Power And Capital Efficiency

The company’s earnings are supported by its contractual revenue streams and operational efficiency, as evidenced by its positive operating cash flow. With a capital-light model, Loar Holdings maintains a focus on high-margin segments, though its net income margin suggests room for improvement. The absence of dividends allows for reinvestment in R&D and strategic acquisitions to enhance long-term competitiveness.

Balance Sheet And Financial Health

Loar Holdings holds $54.07 million in cash and equivalents against total debt of $286.4 million, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, but the company’s stable cash flow generation provides a cushion for servicing obligations. Its balance sheet reflects a typical capital structure for a growth-oriented aerospace supplier, with liquidity sufficient for near-term needs.

Growth Trends And Dividend Policy

The company exhibits growth potential tied to aerospace industry expansion, though its historical performance shows moderate top-line growth. Loar Holdings does not currently pay dividends, opting to retain earnings for reinvestment. Future growth may hinge on securing new contracts and expanding its aftermarket services, leveraging its niche expertise in critical aerospace components.

Valuation And Market Expectations

With a market capitalization derived from its share price and outstanding shares, Loar Holdings’ valuation likely reflects its niche positioning and growth prospects. Investors may weigh its leveraged balance sheet against its cash flow stability and industry tailwinds. The absence of dividends may limit appeal to income-focused investors, but growth-oriented stakeholders could find value in its specialized market role.

Strategic Advantages And Outlook

Loar Holdings’ strategic advantages lie in its technical expertise and long-term customer relationships, which mitigate cyclical risks. The company’s outlook is cautiously optimistic, dependent on aerospace demand and its ability to maintain cost discipline. Challenges include competitive pressures and supply chain volatility, but its focus on high-value components positions it well for sustained relevance in the aerospace ecosystem.

Sources

Company filings, CIK 0002000178

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount