Data is not available at this time.
Local Bounti Corporation operates in the controlled environment agriculture (CEA) sector, specializing in sustainable indoor farming solutions. The company leverages proprietary Stack & Flow Technology to optimize space and resource efficiency, producing leafy greens and herbs with reduced water and land usage. Its revenue model is primarily driven by direct sales to retail, foodservice, and wholesale distributors, positioning it as a scalable player in the rapidly growing market for locally sourced, pesticide-free produce. Local Bounti differentiates itself through a hybrid approach combining greenhouse and vertical farming, enabling year-round production with lower transportation costs. The company targets environmentally conscious consumers and retailers seeking to reduce their carbon footprint while ensuring consistent supply chain reliability. As demand for sustainable agriculture rises, Local Bounti aims to capitalize on its technology-driven efficiencies and regional distribution advantages.
Local Bounti reported revenue of $38.1 million for the period, reflecting its early-stage growth in the CEA market. The company posted a net loss of $119.9 million, driven by high operational and capital expenditures as it scales production capacity. Operating cash flow was negative at $27.1 million, while capital expenditures totaled $82.5 million, underscoring significant investments in infrastructure and technology to support future expansion.
The company's diluted EPS of -$14.14 highlights its current lack of profitability, typical of high-growth agtech firms in the scaling phase. Negative operating cash flow and substantial capex indicate heavy reliance on external funding to drive expansion. Local Bounti's capital efficiency metrics remain under pressure as it prioritizes capacity build-out over near-term earnings.
Local Bounti's balance sheet shows limited liquidity, with $937,000 in cash against $437.2 million in total debt, raising concerns about near-term financial flexibility. The high debt load reflects significant leverage used to fund growth initiatives, though the company may require additional capital to sustain operations given its current cash burn rate.
As an emerging player in indoor farming, Local Bounti is focused on top-line growth rather than shareholder returns, with no dividend payments. Revenue growth potential is tied to expansion of production facilities and broader adoption of its technology, though the path to profitability remains uncertain given current cost structures and competitive pressures in the CEA sector.
The market appears to price Local Bounti as a high-risk, high-reward growth story, with valuation primarily based on future scalability rather than current fundamentals. Investors likely anticipate technological advantages translating to market share gains, though execution risks and funding needs remain key overhangs.
Local Bounti's proprietary farming technology and sustainable value proposition provide differentiation in a crowded CEA market. However, the company faces significant challenges in achieving scale profitability amid rising competition and capital intensity. Success will depend on operational execution, cost management, and ability to secure additional funding to support its ambitious growth plans.
Company filings, CIK 0001840780
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |