Data is not available at this time.
Lansdowne Oil & Gas plc operates as an independent exploration and production company, specializing in the Irish Celtic Sea region. The firm’s core focus lies in developing its interests in the Helvick and Barryroe licenses, situated in the North Celtic Sea basin, an area with untapped hydrocarbon potential. As a small-cap player, Lansdowne competes in a high-risk, high-reward segment of the energy sector, where success hinges on technical expertise and strategic partnerships. The company’s revenue model is entirely dependent on successful exploration and subsequent commercialization of reserves, with no current production revenue. Its market position is niche, targeting investors comfortable with speculative upstream ventures in a mature but underexplored basin. The Irish offshore sector presents regulatory and environmental challenges, but also opportunities given Europe’s energy security priorities. Lansdowne’s viability depends on advancing its assets to appraisal or development stages, which would enhance its appeal to larger operators or farm-in partners.
The company reported no revenue in FY 2022, reflecting its pre-production status, while net losses widened to -GBp 364,000 due to ongoing exploration costs and administrative expenses. Operating cash flow remained negative at -GBp 239,000, with capital expenditures of -GBp 211,000, underscoring the capital-intensive nature of its business model. Efficiency metrics are inapplicable given the absence of operating income.
Lansdowne’s diluted EPS of -GBp 0.0004 highlights its earnings challenges as a pure-play explorer. With no operating cash flow to fund activities, the company relies on external financing, evidenced by its GBp 979,000 debt balance. Return metrics cannot be calculated due to negative earnings and zero asset turnover.
The balance sheet reflects the company’s exploratory phase, with minimal cash reserves (GBp 15,000) and significant debt (GBp 979,000), indicating liquidity constraints. The absence of producing assets limits collateral value, raising refinancing risks unless exploration succeeds or additional equity is raised.
Growth prospects hinge entirely on successful resource delineation at Helvick or Barryroe. No dividends have been paid, consistent with the company’s focus on reinvesting scarce capital into exploration. Shareholder returns would materialize only through asset monetization or corporate transactions.
The GBp 1.3 million market cap suggests minimal expectations for near-term commercialization, pricing the stock as a high-risk option. The low beta (0.346) may reflect illiquidity rather than defensive characteristics, given the operational volatility inherent in exploration.
Lansdowne’s strategic value lies in its licenses in a region with existing infrastructure and proximity to European markets. However, the outlook remains speculative, dependent on technical success, funding availability, and potential farm-out deals. Regulatory support for domestic energy projects could improve prospects, but execution risks dominate.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |