Data is not available at this time.
Lok'nStore Group Plc is a UK-based real estate services company specializing in self-storage solutions. The company operates 37 self-storage centers, catering to both personal and business clients. Its revenue model is built on leasing storage units, with additional income streams from insurance services. Personal storage services target individuals during life transitions such as moving or decluttering, while business storage supports SMEs, e-commerce retailers, and archival needs. The UK self-storage market is fragmented but growing, driven by urbanization, limited residential space, and the rise of online retail. Lok'nStore differentiates itself through customer service, flexible lease terms, and strategically located facilities. The company maintains a strong regional presence, focusing on high-demand areas to optimize occupancy rates and rental yields. Its asset-light approach, combined with operational efficiency, positions it competitively against larger peers and independent operators.
In FY 2023, Lok'nStore reported revenue of £27.1 million, reflecting steady demand for self-storage services. Net income stood at £4.7 million, with diluted EPS of 16p, indicating healthy profitability. Operating cash flow was robust at £13.9 million, though capital expenditures of £15.8 million suggest ongoing investments in facility upgrades or expansions. The company’s ability to generate consistent cash flow underscores its operational efficiency.
The company demonstrates solid earnings power, supported by recurring rental income and low tenant turnover. Capital efficiency is evident in its ability to maintain high occupancy rates while managing debt levels prudently. With £68.7 million in total debt against £42.1 million in cash, Lok'nStore maintains a balanced leverage profile, ensuring flexibility for future growth initiatives.
Lok'nStore’s balance sheet remains stable, with £42.1 million in cash and equivalents providing liquidity. Total debt of £68.7 million is manageable relative to its market capitalization of £363.6 million. The company’s conservative financial strategy and strong cash generation support its ability to meet obligations while funding growth.
The company has shown consistent growth, benefiting from the expanding UK self-storage market. A dividend of 19p per share reflects a commitment to shareholder returns, supported by sustainable cash flows. Future growth may hinge on strategic acquisitions or organic expansion, leveraging its established brand and operational expertise.
With a market cap of £363.6 million and a beta of 0.676, Lok'nStore is perceived as a relatively stable investment within the real estate sector. The valuation reflects investor confidence in its recurring revenue model and growth potential, though macroeconomic factors could influence demand for self-storage services.
Lok'nStore’s strategic advantages include its regional focus, customer-centric approach, and scalable business model. The outlook remains positive, supported by long-term trends favoring self-storage demand. However, competition and economic conditions could pose challenges. The company’s disciplined capital allocation and operational strengths position it well for sustained performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |