Data is not available at this time.
Lockheed Martin Corporation is a global leader in aerospace, defense, and security solutions, operating through four key segments: Aeronautics, Missiles and Fire Control, Rotary and Mission Systems, and Space. The company’s revenue model is heavily reliant on long-term government contracts, particularly with the U.S. Department of Defense and allied nations through foreign military sales. Its product portfolio includes advanced combat aircraft, missile defense systems, military helicopters, and space technologies, positioning it as a critical supplier for national security infrastructure. Lockheed Martin maintains a dominant market position due to its technological expertise, extensive R&D investments, and strategic partnerships with defense agencies. The company’s focus on high-margin, mission-critical systems ensures steady demand, while its diversified segment exposure mitigates risks associated with budget fluctuations in any single defense sector. Its Space segment, in particular, is poised for growth amid increasing global investments in satellite and space exploration technologies.
Lockheed Martin reported revenue of €71.04 billion for FY 2024, with net income of €5.34 billion, reflecting a robust but competitive margin environment in the defense sector. The company’s diluted EPS of €22.31 underscores its earnings consistency, supported by disciplined cost management and operational efficiency. Operating cash flow stood at €6.97 billion, though capital expenditures of €1.69 billion indicate ongoing investments in modernization and capacity expansion.
The company demonstrates strong earnings power, driven by high-value defense contracts and recurring revenue from sustainment services. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, with a focus on reinvesting in next-generation technologies like hypersonics and space systems to maintain long-term competitiveness.
Lockheed Martin’s balance sheet remains solid, with €2.48 billion in cash and equivalents against total debt of €20.27 billion. The manageable leverage ratio reflects prudent financial management, ensuring flexibility for strategic acquisitions or shareholder returns. Its liquidity position is adequate to meet near-term obligations while funding growth initiatives.
The company’s growth is tied to global defense spending trends, with steady demand for modernization programs. Lockheed Martin has a consistent dividend policy, with a payout of €12.52 per share in FY 2024, appealing to income-focused investors. Share buybacks and dividend growth are likely to continue, supported by stable cash flows.
With a market cap of €96.94 billion and a beta of 0.29, Lockheed Martin is viewed as a defensive stock with low volatility. Current valuation multiples reflect expectations of stable earnings growth, though geopolitical risks and budget cycles could influence future performance. The stock’s premium pricing aligns with its sector leadership and recurring revenue profile.
Lockheed Martin’s strategic advantages include its entrenched position in U.S. defense contracts, technological innovation, and diversified product lines. The outlook remains positive, driven by geopolitical tensions and space sector expansion, though reliance on government budgets necessitates careful monitoring of fiscal policy shifts.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |