Data is not available at this time.
Lonza Group AG is a global leader in contract development and manufacturing services (CDMO) for the pharmaceutical, biotech, and nutrition industries. The company operates through four key divisions: Biologics, Small Molecules, Cell and Gene, and Capsules and Health Ingredients. Its Biologics division specializes in biopharmaceutical manufacturing, while Small Molecules focuses on drug substances and intermediates. The Cell and Gene division pioneers advanced therapies, including cell and gene therapies, viral vectors, and exosome-based treatments. The Capsules and Health Ingredients segment provides dosage solutions and nutraceutical ingredients. Lonza’s integrated service model positions it as a critical enabler for biopharma innovation, serving blue-chip clients and emerging biotechs alike. With a strong foothold in high-growth therapeutic areas like biologics and cell therapies, Lonza benefits from long-term industry tailwinds, including increasing outsourcing trends and demand for complex drug modalities. Its Swiss heritage and global footprint reinforce its reputation for quality and reliability in a highly regulated sector.
Lonza reported revenue of CHF 6.57 billion, with net income of CHF 636 million, reflecting a robust but competitive margin environment. The company’s diluted EPS of CHF 8.92 underscores its earnings capacity, supported by CHF 1.27 billion in operating cash flow. Capital expenditures of CHF 1.38 billion indicate significant reinvestment in capacity and technology, aligning with its growth-oriented CDMO model.
Lonza’s earnings power is driven by its high-value biologics and cell therapy segments, which command premium pricing and long-term contracts. The company’s capital efficiency is balanced between growth investments and operational cash generation, with a focus on scaling high-margin services. Its ability to monetize complex drug manufacturing underpins sustainable returns.
Lonza maintains a solid balance sheet with CHF 1.11 billion in cash and equivalents, though total debt of CHF 5.12 billion reflects its leveraged growth strategy. The company’s liquidity position and cash flow generation provide flexibility, but its debt load warrants monitoring given cyclical R&D spending in biopharma.
Lonza’s growth is tied to biopharma outsourcing trends and expansion in cell/gene therapy. Its dividend of CHF 4 per share signals a shareholder-friendly approach, though reinvestment remains a priority. Revenue growth is expected to align with industry demand for advanced therapeutics and nutraceuticals.
With a market cap of CHF 39.4 billion and a beta of 0.86, Lonza trades at a premium reflective of its sector leadership and growth prospects. Investors likely price in sustained demand for CDMO services, though valuation multiples depend on execution in high-margin segments.
Lonza’s strategic advantages include its end-to-end CDMO capabilities, technological expertise in biologics and cell therapies, and entrenched client relationships. The outlook remains positive, supported by biopharma innovation and global healthcare investment, though regulatory and competitive pressures persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |