investorscraft@gmail.com

Intrinsic ValueLoop Industries, Inc. (LOOP)

Previous Close$1.21
Intrinsic Value
Upside potential
Previous Close
$1.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Loop Industries, Inc. operates in the sustainable materials sector, specializing in proprietary chemical recycling technology that converts waste plastics into virgin-quality PET resin. The company targets industries such as packaging, textiles, and automotive, offering a circular economy solution to reduce plastic pollution. Loop’s revenue model hinges on licensing its technology and forming joint ventures with global partners, positioning itself as an innovator in the high-growth sustainable materials market. Despite early-stage commercialization, its technology differentiates it from traditional recyclers by enabling infinite recyclability without degradation. The company competes in a fragmented but rapidly evolving industry, where regulatory tailwinds and corporate sustainability goals drive demand for advanced recycling solutions. Loop’s partnerships with multinational corporations underscore its potential to scale, though execution risks remain as it transitions from R&D to commercial deployment.

Revenue Profitability And Efficiency

Loop reported minimal revenue of $153,000 for FY 2024, reflecting its pre-revenue stage as it scales operations. Net losses widened to $21.1 million, with an EPS of -$0.44, driven by R&D and commercialization costs. Operating cash flow was -$18.0 million, underscoring heavy investment in technology development. Capital expenditures of $5.2 million suggest ongoing infrastructure build-out, though profitability remains distant without significant revenue acceleration.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no operating income, Loop’s capital efficiency is constrained by high fixed costs tied to technology deployment. The diluted EPS of -$0.44 reflects shareholder dilution from equity raises, a common feature of early-stage cleantech firms. Near-term earnings power hinges on successful licensing deals or joint venture monetization.

Balance Sheet And Financial Health

Loop’s balance sheet shows $6.96 million in cash against $3.32 million in debt, indicating limited liquidity for its burn rate. The absence of dividend payouts aligns with its growth-focused strategy. With no tangible assets beyond cash, the company’s financial health depends on securing additional capital or generating revenue from partnerships to extend its runway.

Growth Trends And Dividend Policy

Growth is tied to commercial adoption of its recycling technology, with no near-term dividends expected. The lack of historical revenue trends makes projections speculative, but regulatory support for circular economies could accelerate demand. Loop’s ability to convert partnerships into recurring revenue will determine its trajectory, though current metrics suggest a high-risk, high-reward profile typical of pre-revenue cleantech firms.

Valuation And Market Expectations

The market likely prices Loop as a speculative bet on its technology’s scalability, given minimal revenue and persistent losses. Valuation multiples are inapplicable, leaving sentiment driven by milestones like partnership expansions or regulatory wins. Investors should weigh the potential for disruptive impact against execution risks and cash burn.

Strategic Advantages And Outlook

Loop’s proprietary technology and first-mover potential in infinite plastic recycling are key advantages, but commercialization delays pose risks. The outlook depends on securing capital and scaling partnerships. Success would position Loop as a leader in sustainable materials, though failure to monetize could strain its financial position. Macro trends favor its mission, but execution remains critical.

Sources

10-K filing for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount