Data is not available at this time.
L'Oréal S.A. is a global leader in the cosmetics and personal care industry, operating across four key divisions: Consumer Products, L'Oréal Luxe, Professional Products, and Active Cosmetics. The company's diversified portfolio includes premium and mass-market brands such as Lancôme, Maybelline, Kiehl's, and Vichy, catering to a broad demographic through multiple distribution channels, including e-commerce, department stores, and pharmacies. L'Oréal's strong market position is reinforced by its innovation-driven approach, extensive R&D investments, and strategic acquisitions, enabling it to maintain relevance in evolving beauty trends. The company's global footprint and multi-channel strategy provide resilience against regional economic fluctuations, while its focus on sustainability and digital transformation enhances long-term competitiveness. With a reputation for quality and brand loyalty, L'Oréal continues to dominate the beauty sector, leveraging its scale and marketing prowess to capture growth in emerging markets and premium segments.
L'Oréal reported revenue of €43.5 billion in FY 2024, with net income reaching €6.4 billion, reflecting a robust operating margin. The company's efficient cost management and premiumization strategy have supported profitability, while its operating cash flow of €8.3 billion underscores strong cash generation capabilities. Capital expenditures of €1.6 billion indicate continued investment in growth and innovation.
Diluted EPS stood at €11.95, demonstrating L'Oréal's ability to translate revenue into shareholder value. The company's capital efficiency is evident in its disciplined reinvestment strategy and high return on invested capital, driven by brand strength and operational excellence. Its diversified revenue streams mitigate risks associated with any single market or product line.
L'Oréal maintains a solid balance sheet with €4.1 billion in cash and equivalents, against total debt of €8.5 billion. The company's financial health is supported by strong cash flows, providing flexibility for strategic initiatives, including M&A and shareholder returns. Its conservative leverage ratio ensures stability in uncertain economic environments.
L'Oréal has consistently delivered growth through organic expansion and acquisitions, particularly in skincare and luxury segments. The company's dividend of €7 per share reflects its commitment to returning capital to shareholders, supported by reliable earnings and cash flow generation. Future growth is expected to be driven by digital transformation and emerging markets.
With a market capitalization of approximately €199.5 billion and a beta of 0.87, L'Oréal is perceived as a stable investment in the consumer defensive sector. The stock's valuation reflects its premium positioning, consistent performance, and growth prospects in high-margin categories like dermatological skincare and premium cosmetics.
L'Oréal's strategic advantages include its strong brand portfolio, global distribution network, and innovation leadership. The company is well-positioned to capitalize on trends such as clean beauty, personalization, and e-commerce. Its focus on sustainability and digital engagement will likely drive long-term growth, reinforcing its market leadership in the dynamic beauty industry.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |