Data is not available at this time.
Lords Group Trading PLC operates as a distributor of building, plumbing, heating, and DIY goods, serving tradesmen, developers, small-to-medium construction firms, and retail customers. The company operates through two primary divisions: Merchanting, which focuses on construction materials, and Plumbing & Heating, catering to installers and independent merchants. Its hybrid model combines physical distribution with online sales, enhancing accessibility for a diverse customer base. Lords Group has established a strong regional presence in the UK, leveraging its long-standing relationships with suppliers and customers to maintain competitive pricing and service reliability. The company operates in a fragmented but essential sector, where demand is driven by construction activity and home improvement trends. Its ability to serve both trade professionals and retail consumers provides revenue diversification, while its focus on independent merchants differentiates it from larger, vertically integrated competitors. Lords Group’s market position is further reinforced by its 1985 founding, giving it deep industry expertise and a reputation for reliability in a cyclical sector.
Lords Group reported revenue of £462.6 million (GBp) for FY 2023, reflecting its scale in the UK building materials distribution market. Net income stood at £1.38 million (GBp), with diluted EPS of 0.82p, indicating modest profitability amid competitive pressures. Operating cash flow of £19.66 million (GBp) suggests reasonable operational efficiency, though capital expenditures of £4.91 million (GBp) highlight ongoing investments in logistics and digital capabilities.
The company’s earnings power appears constrained, with thin net margins of approximately 0.3%. However, its asset-light distribution model supports capital efficiency, as evidenced by its ability to generate positive operating cash flow. The modest EPS figure reflects both sector-wide margin pressures and Lords Group’s strategic focus on volume-driven growth rather than high-margin specialization.
Lords Group maintains a balanced but leveraged financial position, with £19.81 million (GBp) in cash against £99.51 million (GBp) in total debt. This debt load, while significant, is typical for distributors financing working capital needs. The liquidity position appears adequate, supported by operational cash generation, but the debt-to-equity ratio warrants monitoring given cyclical industry exposure.
Growth trends are likely tied to UK construction activity, with the company’s online sales channel offering incremental expansion opportunities. Lords Group paid a dividend of 1p per share, signaling a commitment to shareholder returns despite modest earnings. Future growth may depend on market share gains and operational scaling, as organic expansion in a mature market remains challenging.
With a market capitalization of approximately £60.66 million (GBp), the company trades at a revenue multiple of ~0.13x, reflecting investor skepticism about margin expansion. The beta of 1.129 indicates higher volatility versus the broader market, consistent with its cyclical industry and small-cap status. Market expectations appear muted, pricing in steady but unspectacular performance.
Lords Group’s key advantages include its established distribution network, hybrid sales model, and focus on independent merchants—a niche less contested by large competitors. However, the outlook remains cautious due to macroeconomic pressures on UK construction. Success will hinge on cost management and leveraging digital channels to improve customer retention and operational scalability in a competitive landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |