investorscraft@gmail.com

Intrinsic ValueSt. James Gold Corp. (LORD.V)

Previous Close$0.12
Intrinsic Value
Upside potential
Previous Close
$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

St. James Gold Corp. operates as a junior mineral exploration company focused exclusively on gold discovery within Canada. The company's core business model centers on acquiring and advancing early-stage exploration properties through systematic geological evaluation, with the objective of defining economically viable gold deposits that can be developed or monetized through partnerships. Its current portfolio includes three key assets: the Grub Line property in Newfoundland's Gander Gold District, the Quinn Lake property also in Newfoundland, and an option to earn 85% of the Florin Gold Project in Yukon Territory. As an exploration-stage entity, St. James Gold does not generate revenue from mining operations but relies on equity financing to fund exploration programs aimed at increasing property value. The company operates in the highly competitive junior mining sector, where success depends on technical execution, capital markets access, and the ability to demonstrate geological potential to attract investment and strategic partners. Its market position is that of a micro-cap explorer targeting district-scale opportunities in proven Canadian gold jurisdictions, with the ultimate goal of creating shareholder value through discovery and resource definition.

Revenue Profitability And Efficiency

As an exploration-stage company, St. James Gold Corp. reported no revenue for the period, which is consistent with its business model focused solely on mineral property evaluation rather than production. The company recorded a net loss of CAD 1.22 million, reflecting the substantial costs associated with maintaining mineral property interests and conducting preliminary exploration activities. Operating cash flow was negative CAD 540,206, indicating the company's complete dependence on external financing to fund its ongoing exploration programs and corporate operations during this pre-revenue phase of development.

Earnings Power And Capital Efficiency

The company currently demonstrates negative earnings power, with diluted EPS of -CAD 0.037, as it invests capital exclusively into exploration activities without corresponding revenue generation. Capital expenditures were minimal at CAD 10,000, suggesting limited field activity during the period. The business model requires efficient deployment of raised capital toward exploration work that can maximize property value appreciation, though current metrics reflect the high-risk nature of early-stage mineral exploration where returns are uncertain and typically long-term.

Balance Sheet And Financial Health

St. James Gold maintains a constrained balance sheet with cash and equivalents of just CAD 46,162 against total debt of CAD 961,142, indicating significant liquidity pressure. The minimal cash position relative to outstanding obligations suggests the company will need to secure additional financing in the near term to continue operations and meet its debt commitments. This financial profile is characteristic of junior exploration companies that operate with limited capital reserves between financing rounds.

Growth Trends And Dividend Policy

The company's growth trajectory is measured through exploration progress rather than financial metrics, with advancement dependent on successful capital raising and exploration results. No dividend payments are made, which is standard for exploration-stage companies that reinvest all available capital into property evaluation and development. Future growth potential hinges on demonstrating technical success at its Newfoundland and Yukon properties to attract further investment or partnership opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CAD 7.19 million, the market valuation reflects investor expectations for future exploration success rather than current financial performance. The beta of 0.727 suggests the stock is somewhat less volatile than the broader market, though micro-cap exploration stocks typically carry significant risk. Valuation is primarily driven by speculative interest in the company's mineral property portfolio and exploration potential in established Canadian gold districts.

Strategic Advantages And Outlook

St. James Gold's strategic position is defined by its focused portfolio in proven Canadian gold jurisdictions, particularly Newfoundland's emerging gold districts. The company's outlook is contingent on its ability to advance exploration programs that demonstrate the technical merit of its properties, thereby attracting necessary funding. Success depends on geological discovery, favorable gold market conditions, and efficient capital management to navigate the high-risk exploration phase toward potential value creation through resource definition or strategic transactions.

Sources

Company filingsPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount