investorscraft@gmail.com

Intrinsic ValueLucero Energy Corp. (LOU.V)

Previous Close$0.42
Intrinsic Value
Upside potential
Previous Close
$0.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lucero Energy Corp. operates as an independent oil exploration and production company focused on developing oil-weighted assets in the prolific Williston Basin. The company's core operations center on the Bakken and Three Forks formations in North Dakota, where it holds strategic interests across multiple productive benches including the Middle Bakken and Three Forks formations. Lucero's business model involves the systematic acquisition, development, and production of hydrocarbon reserves, with a clear emphasis on oil-weighted assets that provide favorable economics in the current energy landscape. As a Calgary-based entity, the company leverages its technical expertise to optimize recovery from its concentrated asset base, positioning itself as a focused operator rather than a diversified energy conglomerate. The company's market position is characterized by its specialized focus on the Williston Basin, competing alongside other junior and intermediate producers in a mature but technically complex play. Lucero's relatively concentrated asset base allows for operational efficiency and focused capital allocation, distinguishing it from larger peers with diversified portfolios across multiple basins. The 2022 rebranding from PetroShale to Lucero Energy Corp. reflects a strategic refinement of its corporate identity within the competitive North American energy sector.

Revenue Profitability And Efficiency

Lucero generated CAD 192.1 million in revenue during FY2023, demonstrating solid operational performance from its Williston Basin assets. The company achieved net income of CAD 59.3 million, translating to diluted earnings per share of CAD 0.088, indicating profitable operations despite commodity price volatility. Strong operating cash flow of CAD 136.7 million significantly exceeded capital expenditures of CAD 90.4 million, highlighting the cash-generative nature of its developed asset base and disciplined capital allocation strategy.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power with operating cash flow covering capital expenditures by approximately 1.5 times, providing financial flexibility for strategic initiatives. Lucero's capital program appears efficiently deployed, focusing on high-return development opportunities within its core operating area. The substantial cash flow generation relative to its market capitalization suggests strong underlying asset productivity and effective reservoir management practices in the Bakken/Three Forks formations.

Balance Sheet And Financial Health

Lucero maintains an exceptionally strong balance sheet with CAD 88.8 million in cash and equivalents against minimal total debt of CAD 0.95 million. This virtually debt-free position provides significant financial resilience and strategic optionality. The company's substantial cash position relative to its operational scale indicates conservative financial management and capacity to weather commodity price cycles or pursue accretive acquisition opportunities.

Growth Trends And Dividend Policy

The company currently maintains a zero dividend policy, instead prioritizing capital retention for organic growth and strategic opportunities. With proved plus probable reserves of 72.0 million barrels of oil equivalent as of December 2021, Lucero possesses a substantial inventory for sustained development. The company's growth strategy appears focused on disciplined development of its existing asset base rather than aggressive expansion or shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately CAD 267.8 million, the market values Lucero at a significant discount to its cash position alone, reflecting investor skepticism about growth prospects or asset quality. The beta of 1.488 indicates higher volatility than the broader market, consistent with its small-cap energy sector positioning. Current valuation metrics suggest market expectations for moderate growth or potential strategic alternatives given the substantial cash balance.

Strategic Advantages And Outlook

Lucero's strategic advantages include its focused asset base in the prolific Williston Basin, debt-free balance sheet, and substantial cash reserves providing operational flexibility. The outlook remains contingent on commodity price stability and the company's ability to deploy capital efficiently into high-return development projects. Potential exists for strategic initiatives given the strong financial position, though execution will be critical in demonstrating value creation from current asset base.

Sources

Company filingsPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount