Data is not available at this time.
L.D.C. S.A. is a leading French agri-food company specializing in poultry production, processing, and distribution, with a diversified portfolio that includes pork, beef, rabbit, veal, turkey, and egg products. The company operates across the entire value chain, from breeding and slaughtering to packaging and retailing under well-known brands such as Le Gaulois, Maître CoQ, and Loué. Its product range spans fresh and frozen foods, ready meals, and processed poultry, catering to both retail and foodservice sectors. L.D.C. has established a strong market position in France while expanding internationally, leveraging its vertically integrated model to ensure quality control and cost efficiency. The company’s focus on branded products and value-added offerings differentiates it in the competitive packaged foods sector, where it competes with both domestic and multinational players. Its commitment to sustainable practices and traceability further enhances its reputation in an industry increasingly driven by consumer demand for transparency and ethical sourcing.
L.D.C. reported revenue of €6.20 billion for FY 2024, with net income of €304.4 million, reflecting a net margin of approximately 4.9%. The company generated €490.7 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of €293.5 million. Its ability to maintain profitability in a cost-sensitive industry underscores operational efficiency and pricing power.
The company’s diluted EPS of €8.79 highlights its earnings strength, supported by a vertically integrated model that mitigates input cost volatility. L.D.C.’s capital efficiency is evident in its balanced reinvestment strategy, with capex focused on capacity expansion and modernization while maintaining disciplined financial returns.
L.D.C. maintains a robust balance sheet with €406.8 million in cash and equivalents against total debt of €422.8 million, indicating a conservative leverage profile. The company’s liquidity position and manageable debt levels provide flexibility for strategic investments or weathering cyclical downturns in the agri-food sector.
Revenue growth has been steady, supported by brand strength and international expansion. The company’s dividend of €1.80 per share reflects a commitment to shareholder returns, with a payout ratio that aligns with its reinvestment needs and earnings stability.
With a market cap of €2.86 billion and a beta of 0.49, L.D.C. is viewed as a defensive play in the consumer staples sector. Its valuation reflects investor confidence in its resilient business model and consistent performance, though it trades at a discount to global peers due to its regional focus.
L.D.C.’s integrated supply chain, strong brand portfolio, and focus on sustainability position it well for long-term growth. The company is likely to benefit from rising demand for protein and convenience foods, though it faces risks from commodity price fluctuations and regulatory pressures. Strategic investments in automation and product innovation could further enhance competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |