Data is not available at this time.
The Lovesac Company operates in the home furnishings sector, specializing in modular, adaptable furniture designed for modern living. Its flagship product, the Sactional, is a reconfigurable couch system that combines durability with customization, appealing to consumers seeking long-term value and flexibility. The company also offers Sacs, premium beanbag-style seating, and complementary accessories. Lovesac differentiates itself through a direct-to-consumer model, leveraging e-commerce, showrooms, and strategic partnerships to drive sales. Its focus on sustainability, with eco-friendly materials and a 'Designed for Life' philosophy, enhances its competitive positioning in a fragmented market. The brand targets affluent, design-conscious consumers, balancing premium pricing with innovative financing options to broaden accessibility. Lovesac's agile supply chain and asset-light approach mitigate operational risks while supporting scalability.
In FY2025, Lovesac reported revenue of $680.6 million, reflecting steady growth in its core product lines. Net income stood at $11.6 million, with diluted EPS of $0.69, indicating improved profitability despite inflationary pressures. Operating cash flow of $39 million underscores efficient working capital management, while capital expenditures of $21 million suggest disciplined reinvestment in growth initiatives like retail expansion and digital infrastructure.
The company demonstrates moderate earnings power, with net income margins of 1.7%, signaling room for operational leverage. Free cash flow generation ($17.9 million after capex) supports self-funded growth, though debt levels require monitoring. ROIC trends are not disclosed, but the asset-light model and high inventory turnover (typical for DTC furniture brands) imply capital efficiency.
Lovesac maintains $83.7 million in cash against $183 million of total debt, yielding a net debt position of $99.3 million. The balance sheet appears manageable given positive cash flow, but liquidity metrics warrant scrutiny during economic downturns. No dividend payouts suggest reinvestment priorities align with growth over shareholder returns.
Revenue growth has been driven by omnichannel expansion and product innovation, though macroeconomic headwinds may temper near-term momentum. The absence of dividends reflects a focus on scaling operations and market share gains. Future growth may hinge on international expansion and category diversification beyond seating solutions.
Trading at ~1x revenue (based on FY2025 figures), the market appears to price in moderate growth expectations. The P/E of ~16x (assuming current share price ~$11) suggests cautious optimism about earnings scalability, balancing Lovesac's niche appeal against broader furniture sector challenges.
Lovesac's modular design IP and DTC model provide defensible advantages, but competition from traditional retailers and digital natives persists. Success hinges on maintaining brand premium, optimizing customer acquisition costs, and navigating supply chain volatility. The outlook remains cautiously positive, contingent on execution in a discretionary spending environment.
Company 10-K (CIK 0001701758), FY2025 preliminary results
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |