Previous Close | $222.40 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Lowe's Companies, Inc. operates as a leading home improvement retailer in North America, serving both do-it-yourself (DIY) customers and professional contractors. The company generates revenue primarily through the sale of building materials, home décor, appliances, and outdoor living products across its extensive network of stores and e-commerce platforms. Lowe's competes in a highly fragmented market, positioning itself as a one-stop destination for home improvement needs, with a focus on affordability, product assortment, and customer service. The company's strategic emphasis on omnichannel capabilities, including buy-online-pickup-in-store (BOPIS) and same-day delivery, enhances its competitive edge against rivals like Home Depot and regional players. Lowe's also benefits from long-term trends in housing demand, remodeling activity, and urbanization, which drive consistent demand for its products. Its Pro customer segment, catering to contractors and tradespeople, represents a key growth area, supported by specialized services and loyalty programs. The company's market position is further reinforced by its private-label brands and exclusive product offerings, which improve margins and customer retention.
Lowe's reported revenue of $83.7 billion for FY 2025, with net income of $7.0 billion, reflecting a net margin of approximately 8.3%. Diluted EPS stood at $12.23, demonstrating strong profitability. Operating cash flow was robust at $9.6 billion, supported by efficient inventory management and working capital optimization. Capital expenditures totaled $1.9 billion, indicating disciplined reinvestment in store upgrades and digital infrastructure.
The company's earnings power is underscored by its ability to generate substantial free cash flow, which supports shareholder returns and debt reduction. Lowe's capital efficiency is evident in its return on invested capital (ROIC), though specific figures are not provided. The Pro segment's growth and supply chain improvements contribute to margin expansion and operational leverage over time.
Lowe's maintains a solid balance sheet with $1.8 billion in cash and equivalents, though total debt stands at $39.7 billion. The debt level is manageable given the company's strong cash flow generation and investment-grade credit rating. Shareholders' equity is supported by retained earnings, with no significant near-term liquidity concerns.
Lowe's has demonstrated consistent revenue growth, driven by market share gains and strategic initiatives like the Total Home strategy. The company pays a reliable dividend, with an annualized dividend per share of $4.53, reflecting a commitment to returning capital to shareholders. Share repurchases further enhance total shareholder returns, though the pace may vary with market conditions.
The market values Lowe's based on its stable earnings, cash flow generation, and exposure to resilient home improvement trends. Current valuation multiples reflect expectations of mid-single-digit revenue growth and margin stability, with investor focus on execution in the Pro segment and digital transformation. Macroeconomic factors, including interest rates and housing market dynamics, influence near-term performance expectations.
Lowe's strategic advantages include its scale, brand recognition, and omnichannel capabilities, which position it well in a competitive industry. The outlook remains positive, supported by long-term housing trends and operational improvements. Risks include macroeconomic volatility and competitive pressures, but the company's focus on efficiency and customer experience should sustain its market position.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |