investorscraft@gmail.com

Intrinsic ValueLPA Group Plc (LPA.L)

Previous Close£46.50
Intrinsic Value
Upside potential
Previous Close
£46.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LPA Group Plc operates in the electrical equipment and parts sector, specializing in industrial electrical and electronic products for rail, aerospace, defense, and other high-performance markets. The company’s core revenue model is built on designing, manufacturing, and supplying specialized components such as connectors, lighting systems, and power supply equipment. Its diverse product portfolio serves critical infrastructure needs, including aircraft ground power, marine applications, and rail systems, positioning it as a niche supplier in demanding industrial environments. LPA’s market position is reinforced by its export reach to approximately 50 countries, though its primary operations remain concentrated in the UK and Europe. The company competes in a highly technical segment where reliability and compliance with industry standards are paramount. While it benefits from long-standing relationships in aerospace and rail, its relatively small scale may limit pricing power against larger industrial suppliers. The bespoke nature of many of its products provides some insulation from commoditization but also exposes it to project-based revenue volatility.

Revenue Profitability And Efficiency

LPA reported revenue of £23.5 million for the period but recorded a net loss of £325,000, reflecting margin pressures or operational inefficiencies. The diluted EPS of -2.46p underscores these challenges. Operating cash flow of £1.25 million suggests some ability to generate liquidity, though capital expenditures were modest at £218,000, indicating limited near-term growth investments.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight weak earnings power in the current period. The company’s ability to convert revenue into profit appears constrained, possibly due to fixed-cost absorption or competitive pricing. Operating cash flow positivity is a silver lining, but sustained capital efficiency improvements may be needed to restore profitability.

Balance Sheet And Financial Health

LPA’s balance sheet shows £715,000 in cash against £2.83 million of total debt, suggesting moderate leverage. The net debt position warrants monitoring, especially if profitability remains subdued. The lack of significant liquidity buffers may limit financial flexibility in a downturn, though the absence of extreme leverage mitigates near-term solvency risks.

Growth Trends And Dividend Policy

Despite the net loss, LPA maintained a dividend of 1p per share, signaling management’s commitment to shareholder returns. Growth trends are unclear given the flat revenue trajectory and negative earnings, though international exports and niche product demand could offer long-term opportunities if operational execution improves.

Valuation And Market Expectations

With a market cap of £6.94 million, LPA trades at a low multiple relative to revenue, reflecting its profitability challenges. The negative beta of -0.35 suggests atypical correlation with broader markets, possibly due to its small size and specialized industrial exposure. Investors likely price in skepticism about near-term earnings recovery.

Strategic Advantages And Outlook

LPA’s strengths lie in its technical expertise and entrenched position in aerospace and rail supply chains. However, its outlook hinges on improving operational efficiency and potentially diversifying into higher-margin segments. Macroeconomic pressures in defense and infrastructure spending could pose headwinds, while any recovery in profitability may depend on cost restructuring or accretive contract wins.

Sources

Company description, financials derived from disclosed ticker data (London Stock Exchange), industry classification.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount