investorscraft@gmail.com

Intrinsic ValueLaurent-Perrier S.A. (LPE.PA)

Previous Close90.40
Intrinsic Value
Upside potential
Previous Close
90.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Laurent-Perrier S.A. is a distinguished player in the champagne industry, specializing in the production and sale of premium champagne wines. Founded in 1812 and headquartered in Tours-sur-Marne, France, the company operates within the Beverages - Wineries & Distilleries sector, catering to a global clientele. Its core revenue model revolves around the sale of high-quality champagne, with a focus on luxury and tradition, positioning it as a key competitor in the premium segment. The company's product portfolio includes renowned labels such as Laurent-Perrier, which are celebrated for their craftsmanship and heritage. Operating in a competitive market dominated by established brands, Laurent-Perrier maintains a strong presence through its emphasis on quality, exclusivity, and a loyal customer base. The company's market positioning is further reinforced by its ability to balance tradition with innovation, appealing to both classic and contemporary champagne enthusiasts.

Revenue Profitability And Efficiency

Laurent-Perrier reported revenue of €312.5 million for the fiscal year ending March 2024, with a net income of €63.6 million, reflecting a robust profitability margin. The diluted EPS stood at €10.7, indicating strong earnings power. Operating cash flow was €11.7 million, though capital expenditures of €13.5 million suggest ongoing investments in production capabilities. The company's efficiency is underscored by its ability to maintain profitability in a competitive market.

Earnings Power And Capital Efficiency

The company's earnings power is evident in its net income of €63.6 million and diluted EPS of €10.7, demonstrating effective capital allocation. Operating cash flow of €11.7 million, despite significant capital expenditures, highlights Laurent-Perrier's ability to generate cash from its core operations. The balance between reinvestment and profitability suggests a disciplined approach to capital efficiency.

Balance Sheet And Financial Health

Laurent-Perrier's balance sheet shows €51.2 million in cash and equivalents, against total debt of €238.9 million, indicating a leveraged but manageable financial position. The company's market capitalization of €562.2 million provides a cushion for its debt obligations. The financial health appears stable, supported by consistent profitability and cash generation.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, with a focus on premium champagne sales. Laurent-Perrier's dividend policy is shareholder-friendly, with a dividend per share of €2.1, reflecting a commitment to returning value to investors. The growth trajectory is likely supported by its strong brand and market positioning.

Valuation And Market Expectations

With a market cap of €562.2 million and a beta of 0.123, Laurent-Perrier is perceived as a low-volatility investment in the consumer defensive sector. The valuation reflects the company's stable earnings and premium market positioning. Market expectations appear aligned with its historical performance and growth prospects.

Strategic Advantages And Outlook

Laurent-Perrier's strategic advantages lie in its heritage, brand strength, and focus on premium champagne. The outlook remains positive, driven by global demand for luxury beverages and the company's ability to maintain its market position. Continued investment in quality and innovation is expected to sustain long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount