investorscraft@gmail.com

Intrinsic ValueLPKF Laser & Electronics AG (LPK.DE)

Previous Close7.81
Intrinsic Value
Upside potential
Previous Close
7.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LPKF Laser & Electronics AG is a specialized industrial machinery company that designs and manufactures laser-based solutions for high-precision applications across multiple industries. The company operates through four segments: Development, Electronics, Welding, and Solar, catering to sectors such as electronics, automotive, solar energy, and semiconductor manufacturing. Its product portfolio includes circuit board plotters, laser welding systems, and scribers for thin-film solar cells, positioning LPKF as a niche player in laser technology. The company serves a diverse clientele, ranging from industrial firms to research institutions, leveraging its expertise in laser systems to address complex manufacturing challenges. Despite its relatively small scale, LPKF maintains a competitive edge through technological innovation and application-specific solutions, particularly in prototyping and precision etching. However, its market position is constrained by competition from larger industrial automation providers and cyclical demand in key end-markets like solar and electronics.

Revenue Profitability And Efficiency

In its most recent fiscal year, LPKF reported revenue of €122.9 million, reflecting its mid-tier position in the industrial machinery sector. The company posted a net loss of €4.5 million, with diluted EPS of -€0.18, indicating profitability challenges amid operational or market headwinds. Operating cash flow stood at €8.4 million, suggesting some resilience in cash generation despite the net loss. Capital expenditures of €7.5 million highlight ongoing investments in production capabilities.

Earnings Power And Capital Efficiency

LPKF's negative net income and EPS underscore earnings pressure, likely tied to competitive pricing or cost inefficiencies. The modest operating cash flow relative to revenue implies moderate capital efficiency, though the loss-making position raises questions about sustainable returns. The company's beta of 1.75 signals higher volatility, reflecting sensitivity to industrial and technology sector cycles.

Balance Sheet And Financial Health

LPKF's balance sheet shows €5.1 million in cash and equivalents against €8.0 million in total debt, indicating limited liquidity buffers. The absence of a dividend aligns with its loss-making status, preserving capital for reinvestment. With a market cap of €197.9 million, the company's financial health appears stable but constrained by its recent unprofitability.

Growth Trends And Dividend Policy

Growth prospects hinge on demand for laser-based precision tools in electronics and solar manufacturing, though cyclicality poses risks. The company has not paid dividends, prioritizing operational turnaround and R&D. Its focus on niche applications may support long-term growth but depends on technological adoption rates in target industries.

Valuation And Market Expectations

The market values LPKF at approximately 1.6x revenue, suggesting modest expectations given its profitability challenges. Investors likely await clearer signs of margin improvement or revenue acceleration, particularly in high-growth segments like solar or advanced electronics.

Strategic Advantages And Outlook

LPKF's strengths lie in its specialized laser technology and diversified industrial applications, though execution risks persist. The outlook remains cautious, with potential upside tied to broader adoption of laser-based manufacturing solutions. Operational efficiency gains and targeted R&D could enhance competitiveness, but macroeconomic and sector-specific headwinds warrant monitoring.

Sources

Company description, financials, and market data sourced from publicly available disclosures and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount