investorscraft@gmail.com

Intrinsic ValueOpen Lending Corporation (LPRO)

Previous Close$1.79
Intrinsic Value
Upside potential
Previous Close
$1.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Open Lending Corporation operates in the financial technology sector, specializing in lending enablement solutions for automotive lenders. The company’s core revenue model is driven by its proprietary Lenders Protection Program, which combines risk analytics, loan decisioning, and default insurance to facilitate near-prime auto loans. By leveraging data-driven underwriting, Open Lending helps lenders expand their customer base while mitigating credit risk, positioning itself as a key intermediary in the auto finance ecosystem. The company serves banks, credit unions, and captive finance providers, differentiating itself through a unique blend of technology and insurance-backed risk management. Its market position is strengthened by the growing demand for alternative credit solutions in the automotive sector, particularly among borrowers who fall outside traditional prime lending criteria. Open Lending’s ability to integrate seamlessly with lenders’ existing systems enhances its value proposition, though it faces competition from both traditional lenders and emerging fintech platforms.

Revenue Profitability And Efficiency

Open Lending reported revenue of $24.0 million for the period, with a net loss of $135.0 million, reflecting significant challenges in profitability. The diluted EPS of -$1.13 underscores these pressures. Operating cash flow was positive at $17.6 million, suggesting some operational efficiency, while capital expenditures remained minimal at -$0.2 million, indicating a capital-light business model. The disparity between revenue and net income highlights potential cost structure or scalability issues.

Earnings Power And Capital Efficiency

The company’s negative earnings power, as evidenced by its net loss, raises concerns about its ability to generate sustainable profits. However, its operating cash flow positivity suggests some underlying cash generation capability. The minimal capital expenditures imply capital efficiency in maintaining operations, but the significant net loss indicates that revenue growth alone may not be sufficient to achieve profitability without further cost optimization or scale benefits.

Balance Sheet And Financial Health

Open Lending maintains a strong liquidity position with $243.2 million in cash and equivalents, providing a substantial buffer against operational losses. Total debt is relatively low at $10.8 million, indicating a conservative leverage profile. The robust cash reserves suggest financial flexibility, though the recurring net losses could erode this advantage over time if not addressed. The balance sheet appears healthy in the short term but requires careful monitoring of profitability trends.

Growth Trends And Dividend Policy

The company’s growth trajectory is unclear given the reported net loss, though its revenue suggests ongoing business activity. Open Lending does not currently pay dividends, reflecting a focus on reinvestment or preservation of capital. The absence of a dividend policy aligns with its growth-stage profile, where cash retention is prioritized over shareholder distributions. Future growth will likely depend on its ability to scale its lending solutions profitably.

Valuation And Market Expectations

The market’s valuation of Open Lending will likely hinge on its ability to transition to profitability and sustain revenue growth. The current negative EPS and net loss may weigh on investor sentiment, though the company’s strong cash position could provide a floor. Investors will be closely watching for signs of operational improvement or strategic shifts that could enhance earnings power and justify a higher valuation.

Strategic Advantages And Outlook

Open Lending’s strategic advantages lie in its niche focus on near-prime auto lending and its integrated risk management platform. The outlook depends on its ability to capitalize on the growing demand for alternative credit solutions while improving cost efficiency. Success will require balancing growth investments with profitability targets, as well as navigating competitive pressures in the fintech and auto lending sectors. The company’s strong liquidity position offers a runway to execute its strategy.

Sources

Company filings, CIK 0001806201

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount