investorscraft@gmail.com

Intrinsic Value of LivePerson, Inc. (LPSN)

Previous Close$0.91
Intrinsic Value
Upside potential
Previous Close
$0.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LivePerson, Inc. operates in the enterprise software sector, specializing in AI-driven conversational commerce solutions. The company provides cloud-based platforms that enable businesses to engage with customers through messaging, chatbots, and voice assistants, primarily targeting industries like retail, financial services, and healthcare. Its revenue model is subscription-based, with contracts typically spanning multiple years, ensuring recurring income streams. LivePerson competes in the rapidly growing customer engagement software market, where differentiation hinges on AI capabilities, scalability, and integration ease. The company positions itself as a leader in conversational AI, leveraging natural language processing to automate and personalize customer interactions. However, it faces intense competition from larger tech firms and niche players, requiring continuous innovation to maintain its market position. LivePerson’s focus on vertical-specific solutions and partnerships with major cloud providers strengthens its value proposition in a fragmented but high-growth industry.

Revenue Profitability And Efficiency

LivePerson reported revenue of $312.5 million for FY 2024, reflecting its subscription-driven model. However, the company posted a net loss of $134.3 million, with diluted EPS of -$1.51, indicating ongoing profitability challenges. Operating cash flow was negative at -$15.1 million, while capital expenditures totaled -$25.1 million, suggesting significant investments in technology and infrastructure. These metrics highlight inefficiencies in converting revenue to profitability.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its current inability to generate sustainable profits. High operating expenses, likely tied to R&D and sales efforts, weigh on capital efficiency. With a diluted EPS of -$1.51, LivePerson’s earnings power remains constrained, necessitating improved cost management or revenue acceleration to achieve breakeven.

Balance Sheet And Financial Health

LivePerson holds $183.2 million in cash and equivalents, providing liquidity but offset by total debt of $527.2 million. This leverage raises concerns about financial flexibility, especially given negative cash flows. The balance sheet suggests a need for refinancing or equity raises to sustain operations if profitability does not improve in the near term.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the absence of dividends aligns with the company’s focus on reinvesting in growth. LivePerson’s strategy appears centered on scaling its AI offerings, though the lack of profitability may limit its ability to fund expansion organically. Investor returns are likely contingent on future equity appreciation rather than income.

Valuation And Market Expectations

With a negative EPS and high debt load, traditional valuation metrics like P/E are inapplicable. Market expectations likely hinge on LivePerson’s ability to achieve profitability or secure additional funding. The stock’s performance will depend on execution in AI-driven customer engagement and cost discipline.

Strategic Advantages And Outlook

LivePerson’s AI expertise and focus on conversational commerce provide a niche advantage, but execution risks remain high. The outlook depends on its ability to monetize AI solutions, reduce losses, and manage debt. Success in these areas could position the company for long-term growth, but near-term challenges persist.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount