Data is not available at this time.
Lam Research Corporation is a leading global supplier of wafer fabrication equipment and services to the semiconductor industry. The company specializes in designing, manufacturing, and servicing advanced systems used in the production of integrated circuits, with a focus on deposition, etch, and clean processes. Its revenue model is driven by equipment sales, recurring services, and customer support contracts, positioning it as a critical enabler of semiconductor manufacturing scalability and efficiency. Lam Research operates in a highly cyclical and capital-intensive sector, where technological leadership and customer relationships are paramount. The company holds a strong market position, particularly in etch and deposition technologies, which are essential for advanced node production. Its ability to innovate in response to industry shifts, such as the transition to 3D NAND and EUV lithography, reinforces its competitive edge. Lam Research serves top-tier foundries, memory manufacturers, and logic chipmakers, benefiting from long-term industry growth driven by AI, IoT, and 5G demand.
Lam Research reported revenue of $14.91 billion for FY 2024, with net income of $3.83 billion, reflecting a robust margin profile. Diluted EPS stood at $2.90, supported by strong operational execution and cost discipline. Operating cash flow reached $4.65 billion, while capital expenditures were $397 million, indicating efficient capital deployment and high cash conversion. The company’s profitability metrics underscore its ability to navigate cyclical demand fluctuations.
The company’s earnings power is evident in its $3.83 billion net income, driven by high-margin equipment sales and services. Lam Research maintains capital efficiency with a disciplined approach to R&D and capex, ensuring sustained innovation without over-leveraging its balance sheet. Its ability to generate substantial operating cash flow ($4.65 billion) highlights strong free cash flow generation, supporting reinvestment and shareholder returns.
Lam Research’s balance sheet remains solid, with $5.85 billion in cash and equivalents against $4.98 billion in total debt, reflecting a conservative leverage profile. The company’s liquidity position is robust, providing flexibility for strategic investments or acquisitions. Its financial health is further reinforced by consistent cash flow generation, ensuring resilience amid industry volatility.
Lam Research benefits from secular growth trends in semiconductor demand, particularly in advanced logic and memory markets. The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of $0.78. While dividend yields remain modest, its focus on growth reinvestment aligns with long-term industry expansion, balancing shareholder returns with strategic priorities.
The company’s valuation reflects its leadership in semiconductor equipment and cyclical growth potential. Market expectations are anchored in its ability to capitalize on next-generation chipmaking technologies, with investor sentiment tied to industry capex cycles. Lam Research’s premium valuation is justified by its technological moat and consistent execution in a high-barrier sector.
Lam Research’s strategic advantages include its deep technical expertise, strong customer relationships, and innovation pipeline. The outlook remains positive, supported by sustained demand for semiconductor equipment and the company’s ability to address evolving industry challenges. Long-term growth will hinge on its capacity to maintain technological leadership and adapt to geopolitical and supply chain dynamics.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |