investorscraft@gmail.com

Intrinsic ValueLife Settlement Assets PLC (LSAA.L)

Previous Close£1.64
Intrinsic Value
Upside potential
Previous Close
£1.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Life Settlement Assets PLC operates as a closed-ended investment trust specializing in life settlement policies, primarily issued by U.S. life insurance companies. The company acquires whole or partial interests in these policies, benefiting from payouts upon policyholders' deaths. This niche strategy positions it within the broader asset management sector, offering investors exposure to non-correlated returns tied to actuarial outcomes rather than traditional market performance. The firm’s focus on life settlements provides diversification but also entails unique risks, including longevity and regulatory uncertainties. Its London-based structure allows access to international investors seeking alternative assets, though its market presence remains relatively small compared to mainstream asset managers. The company’s success hinges on actuarial accuracy, policy selection, and efficient capital deployment, differentiating it from conventional fixed-income or equity-focused funds.

Revenue Profitability And Efficiency

In its latest fiscal year, Life Settlement Assets PLC reported revenue of $4.46 million and net income of $660,000, reflecting a modest but stable operational performance. The diluted EPS of $0.014 indicates limited earnings per share, while the absence of capital expenditures suggests a lean operational model. Operating cash flow of $15.99 million highlights strong liquidity generation from policy payouts, underscoring the cash-flow nature of its investments.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to the timing and magnitude of life insurance policy maturities, which are inherently unpredictable. With no debt and $9.19 million in cash, it maintains a conservative capital structure, though its low beta (-0.06) suggests minimal correlation to broader markets. The lack of leverage enhances financial flexibility but may limit scalability in a capital-intensive niche.

Balance Sheet And Financial Health

Life Settlement Assets PLC exhibits a robust balance sheet, with zero debt and $9.19 million in cash and equivalents, providing a solid liquidity buffer. The absence of leverage reduces financial risk, though the illiquid nature of life settlements could pose challenges in stress scenarios. Shareholders’ equity is supported by a market cap of approximately $78.37 million, reflecting investor confidence in its specialized strategy.

Growth Trends And Dividend Policy

The company’s growth is contingent on policy acquisitions and mortality outcomes, making traditional revenue expansion metrics less applicable. Its dividend yield, with a payout of $0.0602 per share, signals a commitment to returning capital, though sustainability depends on consistent policy maturities. The niche focus limits comparability to peers, but its cash flow profile supports ongoing distributions.

Valuation And Market Expectations

Trading at a market cap of $78.37 million, the company’s valuation reflects its specialized, low-correlation strategy. The negative beta suggests it is viewed as a hedge against market volatility, though its small size and illiquid assets may deter broader investor interest. Earnings multiples are less informative given the unique revenue model tied to actuarial events.

Strategic Advantages And Outlook

Life Settlement Assets PLC’s key advantage lies in its non-correlated returns and conservative capital structure. However, reliance on actuarial outcomes introduces volatility, and regulatory scrutiny of life settlements remains a risk. The outlook depends on policy performance and the ability to source attractively priced assets, with growth likely to be incremental rather than transformative.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount