Data is not available at this time.
Location Sciences Group PLC operates as a specialized provider of location data intelligence, catering primarily to advertisers, agencies, and suppliers across industries such as automotive, retail, and hospitality. The company’s core revenue model revolves around its proprietary platforms, Verify and GeoProtect, which offer independent verification and validation of location-targeted advertising data. These solutions address critical pain points in digital advertising, such as data accuracy and fraud prevention, positioning the firm as a trusted intermediary in the programmatic ad ecosystem. The company’s niche focus on location data verification differentiates it from broader ad-tech players, allowing it to carve out a defensible market position. However, its relatively small scale and concentrated client base expose it to competitive pressures from larger data analytics providers. Location Sciences operates in a high-growth but fragmented sector, where demand for transparent, actionable location insights is rising alongside stricter regulatory scrutiny over data privacy and ad fraud.
In FY 2023, Location Sciences reported revenue of 530.66k GBP, reflecting its niche market presence. However, the company faced significant challenges in profitability, with a net loss of -17.24m GBP and negative diluted EPS of -0.41 GBP. Operating cash flow was also negative at -6.88m GBP, indicating ongoing cash burn despite minimal capital expenditures. These metrics underscore inefficiencies in scaling its platform-centric model.
The company’s earnings power remains constrained by high operating costs relative to its revenue base. With no debt and 955.11k GBP in cash, Location Sciences has relied on equity financing to sustain operations. The absence of leverage suggests conservative financial management, but the lack of profitability raises questions about long-term capital efficiency and the sustainability of its business model without further funding.
Location Sciences maintains a debt-free balance sheet, with cash reserves of 955.11k GBP providing limited runway. The absence of liabilities is a positive, but the company’s negative equity (-17.24m GBP net income against 4.24m shares outstanding) signals financial distress. Its ability to continue as a going concern hinges on securing additional capital or achieving operational breakeven.
Growth trends are muted, with revenue stagnating amid persistent losses. The company does not pay dividends, reflecting its focus on reinvesting scarce resources into product development and market expansion. Given its cash burn, shareholder returns are unlikely in the near term unless operational performance improves materially.
With a market cap of 91.08k GBP, the market assigns minimal value to Location Sciences, likely due to its unprofitability and uncertain path to scalability. The low beta (0.56) suggests limited correlation with broader equity markets, possibly due to its micro-cap status and illiquidity. Investors appear skeptical about its ability to monetize its niche offerings effectively.
Location Sciences’ strategic advantage lies in its focused expertise in location data verification, a growing niche within ad-tech. However, its outlook is clouded by financial instability and competitive threats. Success depends on expanding its client base, improving monetization, and potentially partnering with larger platforms to enhance distribution. Without swift operational improvements, the company risks further erosion of shareholder value.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |