investorscraft@gmail.com

Intrinsic ValueLightspeed Commerce Inc. (LSPD)

Previous Close$10.80
Intrinsic Value
Upside potential
Previous Close
$10.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lightspeed Commerce Inc. operates in the fintech and commerce enablement sector, providing cloud-based point-of-sale (POS) and omnichannel commerce solutions tailored for small and medium-sized businesses (SMBs). The company’s platform integrates payments, inventory management, customer engagement, and analytics, serving retail, hospitality, and golf industries globally. Lightspeed’s revenue model is subscription-based, supplemented by transaction fees from payment processing, creating a recurring revenue stream with high customer retention. The company competes with legacy POS providers and newer fintech entrants, differentiating itself through vertical-specific solutions and a unified commerce ecosystem. Its market position is strengthened by strategic acquisitions, such as NuOrder and Ecwid, which expand its product suite and geographic reach. Despite intense competition from Square, Shopify, and Toast, Lightspeed targets niche markets with complex operational needs, aiming to deepen penetration in North America and Europe while scaling its payments monetization.

Revenue Profitability And Efficiency

Lightspeed reported revenue of $909.3 million for FY 2024, reflecting growth driven by subscription and payment volume expansion. However, net losses persisted at $164.0 million, with diluted EPS of -$1.07, indicating ongoing investments in product development and sales. Operating cash flow was negative at $97.7 million, though capital expenditures were modest at $7.5 million, suggesting a focus on scaling existing infrastructure over heavy CapEx.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight its growth-stage focus, with reinvestment in R&D and customer acquisition outweighing near-term profitability. Capital efficiency metrics remain under pressure, but a robust cash position of $722.1 million provides runway to fund operations and strategic initiatives. Payment processing adoption could improve margins as transaction-based revenue scales.

Balance Sheet And Financial Health

Lightspeed maintains a strong liquidity position with $722.1 million in cash and equivalents against minimal total debt of $23.2 million, ensuring financial flexibility. The balance sheet supports continued growth investments, though persistent operating losses warrant monitoring. Shareholder equity remains intact, with no dividend payouts, aligning with reinvestment priorities.

Growth Trends And Dividend Policy

Revenue growth is fueled by expanding payment penetration and cross-selling add-ons like analytics. The company has no dividend policy, retaining cash for M&A and organic expansion. International market penetration and vertical-specific product enhancements are key growth levers, though macroeconomic pressures on SMBs pose risks.

Valuation And Market Expectations

The market values Lightspeed as a high-growth SaaS player, with multiples reflecting expectations for improved monetization and profitability. Investor focus remains on payment attach rates and margin progression, balancing growth potential against cash burn concerns.

Strategic Advantages And Outlook

Lightspeed’s vertical expertise and integrated payments platform provide a competitive moat, but execution risks persist. The outlook hinges on achieving scale economies in payments and stabilizing losses. Macro headwinds may slow SMB adoption, but long-term prospects remain tied to global commerce digitization trends.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount