investorscraft@gmail.com

Intrinsic ValueLTC Properties, Inc. (LTC)

Previous Close$36.22
Intrinsic Value
Upside potential
Previous Close
$36.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LTC Properties, Inc. is a real estate investment trust (REIT) specializing in senior housing and healthcare properties. The company primarily generates revenue through long-term triple-net leases, where tenants cover property expenses, ensuring stable cash flows. LTC focuses on skilled nursing facilities, assisted living communities, and memory care properties, catering to the growing demand driven by an aging population. Its diversified portfolio across the U.S. mitigates regional risks while maintaining occupancy rates. The REIT’s strategic partnerships with experienced operators enhance its market positioning, allowing it to capitalize on demographic trends and healthcare sector resilience. LTC’s disciplined acquisition approach targets properties with strong fundamentals, ensuring sustainable growth. The company’s emphasis on high-quality assets and operator relationships positions it as a reliable player in the niche senior housing and healthcare real estate market.

Revenue Profitability And Efficiency

LTC reported revenue of $209.8 million for FY 2024, with net income of $91.0 million, reflecting a net margin of approximately 43.4%. Diluted EPS stood at $2.07, demonstrating solid profitability. Operating cash flow of $125.2 million underscores efficient cash generation, while zero capital expenditures highlight the REIT’s asset-light model. The triple-net lease structure minimizes operational costs, enhancing cash flow stability.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by consistent rental income from its healthcare-focused portfolio. With no capital expenditures, LTC efficiently allocates capital to debt management and shareholder returns. The REIT’s ability to maintain high occupancy rates and lease renewals contributes to predictable earnings, while its focus on senior housing aligns with long-term demographic trends.

Balance Sheet And Financial Health

LTC’s balance sheet shows $9.4 million in cash and equivalents against total debt of $684.6 million, indicating a leveraged but manageable position. The absence of capital expenditures and stable cash flows support debt servicing. The REIT’s financial health is further reinforced by its ability to cover dividends from operating cash flow, ensuring sustainability.

Growth Trends And Dividend Policy

LTC’s growth is driven by strategic acquisitions and lease renewals in the senior housing sector. The company paid a dividend of $2.28 per share, reflecting a commitment to shareholder returns. Demographic tailwinds and healthcare demand provide a favorable backdrop for long-term growth, though near-term performance depends on occupancy trends and operator stability.

Valuation And Market Expectations

The market values LTC based on its stable cash flows and dividend yield. The REIT’s focus on healthcare real estate positions it as a defensive play, though valuation multiples may reflect sector-specific risks such as regulatory changes or operator defaults. Investor expectations hinge on sustained occupancy and rental income growth.

Strategic Advantages And Outlook

LTC’s strategic advantages include its niche focus on senior housing, triple-net lease structure, and operator partnerships. The aging population supports long-term demand, but the company must navigate reimbursement risks and operator performance. The outlook remains cautiously optimistic, with growth tied to disciplined capital allocation and sector resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount